[KLK] YoY Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 49.66%
YoY- -71.9%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,905,015 2,566,181 1,768,522 1,521,732 1,672,034 0 -100.00%
PBT 457,315 411,236 238,299 68,011 212,982 0 -100.00%
Tax -134,161 -120,349 -50,520 -24,323 -57,501 0 -100.00%
NP 323,154 290,887 187,779 43,688 155,481 0 -100.00%
-
NP to SH 323,154 290,887 187,779 43,688 155,481 0 -100.00%
-
Tax Rate 29.34% 29.27% 21.20% 35.76% 27.00% - -
Total Cost 2,581,861 2,275,294 1,580,743 1,478,044 1,516,553 0 -100.00%
-
Net Worth 3,847,747 3,606,799 3,386,411 3,168,267 3,260,200 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 42,594 42,599 - - - - -100.00%
Div Payout % 13.18% 14.64% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,847,747 3,606,799 3,386,411 3,168,267 3,260,200 0 -100.00%
NOSH 709,916 709,999 709,939 710,373 710,283 712,024 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.12% 11.34% 10.62% 2.87% 9.30% 0.00% -
ROE 8.40% 8.06% 5.55% 1.38% 4.77% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 409.21 361.43 249.11 214.22 235.40 0.00 -100.00%
EPS 45.52 40.97 26.45 6.15 21.89 0.00 -100.00%
DPS 6.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.42 5.08 4.77 4.46 4.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 710,588
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 257.61 227.57 156.83 134.95 148.27 0.00 -100.00%
EPS 28.66 25.80 16.65 3.87 13.79 0.00 -100.00%
DPS 3.78 3.78 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.4121 3.1985 3.003 2.8096 2.8911 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 6.45 6.20 6.50 4.84 5.50 0.00 -
P/RPS 1.58 1.72 2.61 2.26 2.34 0.00 -100.00%
P/EPS 14.17 15.13 24.57 78.70 25.13 0.00 -100.00%
EY 7.06 6.61 4.07 1.27 3.98 0.00 -100.00%
DY 0.93 0.97 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.22 1.36 1.09 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 18/08/03 22/08/02 22/08/01 29/08/00 - -
Price 6.30 6.10 6.80 5.30 5.30 0.00 -
P/RPS 1.54 1.69 2.73 2.47 2.25 0.00 -100.00%
P/EPS 13.84 14.89 25.71 86.18 24.21 0.00 -100.00%
EY 7.23 6.72 3.89 1.16 4.13 0.00 -100.00%
DY 0.95 0.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.16 1.20 1.43 1.19 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment