[RVIEW] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
11-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 81.2%
YoY- 183.75%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 22,019 14,331 15,800 16,097 11,168 12,542 14,194 7.58%
PBT 13,695 3,940 6,655 7,725 2,804 9,947 13,265 0.53%
Tax -2,888 -1,074 -1,536 -1,958 -1,027 -2,246 -2,514 2.33%
NP 10,807 2,866 5,119 5,767 1,777 7,701 10,751 0.08%
-
NP to SH 10,422 2,729 4,895 4,818 1,698 7,701 10,751 -0.51%
-
Tax Rate 21.09% 27.26% 23.08% 25.35% 36.63% 22.58% 18.95% -
Total Cost 11,212 11,465 10,681 10,330 9,391 4,841 3,443 21.72%
-
Net Worth 318,415 306,094 304,797 293,124 288,783 175,744 173,779 10.60%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 6,485 6,197 6,485 3,890 -
Div Payout % - - - 134.60% 364.96% 84.21% 36.19% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 318,415 306,094 304,797 293,124 288,783 175,744 173,779 10.60%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,843 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 49.08% 20.00% 32.40% 35.83% 15.91% 61.40% 75.74% -
ROE 3.27% 0.89% 1.61% 1.64% 0.59% 4.38% 6.19% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 33.95 22.10 24.36 24.82 18.02 19.34 21.89 7.58%
EPS 16.07 4.21 7.55 7.43 2.74 11.88 16.58 -0.51%
DPS 0.00 0.00 0.00 10.00 10.00 10.00 6.00 -
NAPS 4.91 4.72 4.70 4.52 4.66 2.71 2.68 10.60%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 33.95 22.10 24.36 24.82 18.02 19.34 21.89 7.58%
EPS 16.07 4.21 7.55 7.43 2.74 11.88 16.58 -0.51%
DPS 0.00 0.00 0.00 10.00 10.00 10.00 6.00 -
NAPS 4.91 4.72 4.70 4.52 4.66 2.71 2.6797 10.60%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.81 3.70 3.82 4.40 4.06 3.16 3.00 -
P/RPS 11.22 16.74 15.68 17.73 22.53 16.34 13.71 -3.28%
P/EPS 23.71 87.92 50.61 59.22 148.18 26.61 18.09 4.60%
EY 4.22 1.14 1.98 1.69 0.67 3.76 5.53 -4.40%
DY 0.00 0.00 0.00 2.27 2.46 3.16 2.00 -
P/NAPS 0.78 0.78 0.81 0.97 0.87 1.17 1.12 -5.84%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 14/08/17 15/08/16 31/07/15 11/08/14 25/07/13 27/07/12 29/07/11 -
Price 3.70 3.80 3.85 4.38 4.16 3.17 2.96 -
P/RPS 10.90 17.20 15.80 17.65 23.08 16.39 13.52 -3.52%
P/EPS 23.02 90.30 51.01 58.95 151.82 26.69 17.85 4.32%
EY 4.34 1.11 1.96 1.70 0.66 3.75 5.60 -4.15%
DY 0.00 0.00 0.00 2.28 2.40 3.15 2.03 -
P/NAPS 0.75 0.81 0.82 0.97 0.89 1.17 1.10 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment