[RVIEW] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 146.9%
YoY- -25.88%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 19,996 19,995 21,045 17,150 16,700 22,255 13,513 6.74%
PBT 8,198 15,456 18,905 12,131 15,142 17,922 14,489 -9.04%
Tax -1,652 -3,489 -3,660 -3,134 -3,004 -4,354 -2,082 -3.77%
NP 6,546 11,967 15,245 8,997 12,138 13,568 12,407 -10.09%
-
NP to SH 6,010 11,967 15,245 8,997 12,138 13,568 12,407 -11.36%
-
Tax Rate 20.15% 22.57% 19.36% 25.83% 19.84% 24.29% 14.37% -
Total Cost 13,450 8,028 5,800 8,153 4,562 8,687 1,106 51.58%
-
Net Worth 306,094 180,284 178,323 168,004 166,673 162,790 121,281 16.66%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 6,485 6,485 3,890 5,189 5,188 3,839 2,801 15.00%
Div Payout % 107.90% 54.19% 25.52% 57.68% 42.74% 28.30% 22.58% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 306,094 180,284 178,323 168,004 166,673 162,790 121,281 16.66%
NOSH 64,850 64,850 64,844 64,866 64,853 64,856 64,856 -0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 32.74% 59.85% 72.44% 52.46% 72.68% 60.97% 91.82% -
ROE 1.96% 6.64% 8.55% 5.36% 7.28% 8.33% 10.23% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 30.83 30.83 32.45 26.44 25.75 34.31 20.84 6.73%
EPS 10.09 18.45 23.51 13.87 18.72 20.92 19.13 -10.10%
DPS 10.00 10.00 6.00 8.00 8.00 5.92 4.32 14.99%
NAPS 4.72 2.78 2.75 2.59 2.57 2.51 1.87 16.66%
Adjusted Per Share Value based on latest NOSH - 64,884
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 30.83 30.83 32.45 26.45 25.75 34.32 20.84 6.73%
EPS 10.09 18.45 23.51 13.87 18.72 20.92 19.13 -10.10%
DPS 10.00 10.00 6.00 8.00 8.00 5.92 4.32 14.99%
NAPS 4.72 2.78 2.7498 2.5906 2.5701 2.5102 1.8702 16.66%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 4.10 3.12 2.80 2.88 2.12 2.10 1.85 -
P/RPS 13.30 10.12 8.63 10.89 8.23 6.12 8.88 6.95%
P/EPS 44.24 16.91 11.91 20.76 11.33 10.04 9.67 28.81%
EY 2.26 5.91 8.40 4.82 8.83 9.96 10.34 -22.36%
DY 2.44 3.21 2.14 2.78 3.77 2.82 2.34 0.69%
P/NAPS 0.87 1.12 1.02 1.11 0.82 0.84 0.99 -2.12%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 24/10/13 25/10/12 28/10/11 29/10/10 23/10/09 29/10/08 23/11/07 -
Price 4.06 3.02 2.87 3.20 2.18 1.48 2.00 -
P/RPS 13.17 9.79 8.84 12.10 8.47 4.31 9.60 5.40%
P/EPS 43.81 16.37 12.21 23.07 11.65 7.07 10.45 26.95%
EY 2.28 6.11 8.19 4.33 8.59 14.14 9.57 -21.24%
DY 2.46 3.31 2.09 2.50 3.67 4.00 2.16 2.18%
P/NAPS 0.86 1.09 1.04 1.24 0.85 0.59 1.07 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment