[RVIEW] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 146.9%
YoY- -25.88%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 14,194 6,939 23,908 17,150 9,990 4,344 21,942 -25.26%
PBT 13,265 6,586 17,881 12,131 5,386 1,723 18,592 -20.20%
Tax -2,514 -1,352 -3,958 -3,134 -1,742 -737 -3,367 -17.74%
NP 10,751 5,234 13,923 8,997 3,644 986 15,225 -20.75%
-
NP to SH 10,751 5,234 13,923 8,997 3,644 986 15,225 -20.75%
-
Tax Rate 18.95% 20.53% 22.14% 25.83% 32.34% 42.77% 18.11% -
Total Cost 3,443 1,705 9,985 8,153 6,346 3,358 6,717 -36.03%
-
Net Worth 173,779 172,520 167,309 168,004 162,748 164,117 162,747 4.48%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 3,890 - 9,727 5,189 3,890 - 9,725 -45.80%
Div Payout % 36.19% - 69.86% 57.68% 106.76% - 63.88% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 173,779 172,520 167,309 168,004 162,748 164,117 162,747 4.48%
NOSH 64,843 64,857 64,848 64,866 64,839 64,868 64,839 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 75.74% 75.43% 58.24% 52.46% 36.48% 22.70% 69.39% -
ROE 6.19% 3.03% 8.32% 5.36% 2.24% 0.60% 9.35% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.89 10.70 36.87 26.44 15.41 6.70 33.84 -25.26%
EPS 16.58 8.07 21.47 13.87 5.62 1.52 23.48 -20.75%
DPS 6.00 0.00 15.00 8.00 6.00 0.00 15.00 -45.80%
NAPS 2.68 2.66 2.58 2.59 2.51 2.53 2.51 4.47%
Adjusted Per Share Value based on latest NOSH - 64,884
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.88 10.70 36.86 26.44 15.40 6.70 33.83 -25.27%
EPS 16.58 8.07 21.47 13.87 5.62 1.52 23.47 -20.73%
DPS 6.00 0.00 15.00 8.00 6.00 0.00 15.00 -45.80%
NAPS 2.6793 2.6599 2.5795 2.5902 2.5092 2.5303 2.5092 4.48%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 3.00 3.00 3.12 2.88 2.56 2.52 2.38 -
P/RPS 13.71 28.04 8.46 10.89 16.62 37.63 7.03 56.28%
P/EPS 18.09 37.17 14.53 20.76 45.55 165.79 10.14 47.25%
EY 5.53 2.69 6.88 4.82 2.20 0.60 9.87 -32.10%
DY 2.00 0.00 4.81 2.78 2.34 0.00 6.30 -53.56%
P/NAPS 1.12 1.13 1.21 1.11 1.02 1.00 0.95 11.63%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/07/11 22/04/11 25/02/11 29/10/10 30/07/10 28/04/10 23/02/10 -
Price 2.96 2.88 3.02 3.20 2.65 2.60 2.40 -
P/RPS 13.52 26.92 8.19 12.10 17.20 38.83 7.09 53.95%
P/EPS 17.85 35.69 14.07 23.07 47.15 171.05 10.22 45.17%
EY 5.60 2.80 7.11 4.33 2.12 0.58 9.78 -31.11%
DY 2.03 0.00 4.97 2.50 2.26 0.00 6.25 -52.84%
P/NAPS 1.10 1.08 1.17 1.24 1.06 1.03 0.96 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment