[RVIEW] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 51.36%
YoY- 2.77%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 21,899 33,025 22,188 24,605 24,157 19,996 19,995 1.52%
PBT 7,020 19,306 7,801 9,872 10,987 8,198 15,456 -12.32%
Tax -1,446 -3,737 -1,862 -1,988 -2,485 -1,652 -3,489 -13.64%
NP 5,574 15,569 5,939 7,884 8,502 6,546 11,967 -11.95%
-
NP to SH 5,590 15,003 5,678 7,409 7,209 6,010 11,967 -11.90%
-
Tax Rate 20.60% 19.36% 23.87% 20.14% 22.62% 20.15% 22.57% -
Total Cost 16,325 17,456 16,249 16,721 15,655 13,450 8,028 12.55%
-
Net Worth 269,129 322,955 309,985 309,336 294,421 306,094 180,284 6.90%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 2,594 - - - 6,485 6,485 6,485 -14.15%
Div Payout % 46.40% - - - 89.96% 107.90% 54.19% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 269,129 322,955 309,985 309,336 294,421 306,094 180,284 6.90%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 25.45% 47.14% 26.77% 32.04% 35.19% 32.74% 59.85% -
ROE 2.08% 4.65% 1.83% 2.40% 2.45% 1.96% 6.64% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 33.77 50.92 34.21 37.94 37.25 30.83 30.83 1.52%
EPS 8.62 23.13 8.76 11.42 11.12 10.09 18.45 -11.90%
DPS 4.00 0.00 0.00 0.00 10.00 10.00 10.00 -14.15%
NAPS 4.15 4.98 4.78 4.77 4.54 4.72 2.78 6.90%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 33.76 50.92 34.21 37.93 37.24 30.83 30.83 1.52%
EPS 8.62 23.13 8.75 11.42 11.11 9.27 18.45 -11.90%
DPS 4.00 0.00 0.00 0.00 10.00 10.00 10.00 -14.15%
NAPS 4.1493 4.9792 4.7792 4.7692 4.5393 4.7192 2.7795 6.90%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 3.75 3.66 3.59 3.60 4.13 4.10 3.12 -
P/RPS 11.11 7.19 10.49 9.49 11.09 13.30 10.12 1.56%
P/EPS 43.50 15.82 41.00 31.51 37.15 44.24 16.91 17.04%
EY 2.30 6.32 2.44 3.17 2.69 2.26 5.91 -14.54%
DY 1.07 0.00 0.00 0.00 2.42 2.44 3.21 -16.72%
P/NAPS 0.90 0.73 0.75 0.75 0.91 0.87 1.12 -3.57%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 30/10/17 24/10/16 30/11/15 28/10/14 24/10/13 25/10/12 -
Price 3.20 3.62 3.54 3.50 3.97 4.06 3.02 -
P/RPS 9.48 7.11 10.35 9.22 10.66 13.17 9.79 -0.53%
P/EPS 37.12 15.65 40.43 30.64 35.71 43.81 16.37 14.61%
EY 2.69 6.39 2.47 3.26 2.80 2.28 6.11 -12.77%
DY 1.25 0.00 0.00 0.00 2.52 2.46 3.31 -14.97%
P/NAPS 0.77 0.73 0.74 0.73 0.87 0.86 1.09 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment