[SBAGAN] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 312.61%
YoY- -81.8%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 5,157 5,128 2,195 1,415 3,812 -0.31%
PBT 12,375 8,060 578 1,409 8,133 -0.43%
Tax -657 -675 -140 -35 -583 -0.12%
NP 11,718 7,385 438 1,374 7,550 -0.45%
-
NP to SH 11,718 7,385 438 1,374 7,550 -0.45%
-
Tax Rate 5.31% 8.37% 24.22% 2.48% 7.17% -
Total Cost -6,561 -2,257 1,757 41 -3,738 -0.58%
-
Net Worth 183,426 164,662 147,701 151,992 132,456 -0.33%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 850 - - - - -100.00%
Div Payout % 7.26% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 183,426 164,662 147,701 151,992 132,456 -0.33%
NOSH 1,890 1,890 1,904 1,890 1,892 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 227.23% 144.01% 19.95% 97.10% 198.06% -
ROE 6.39% 4.48% 0.30% 0.90% 5.70% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 272.86 271.32 115.26 74.86 201.46 -0.31%
EPS 620.00 390.74 23.00 72.69 399.00 -0.45%
DPS 45.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 97.0508 87.123 77.56 80.41 70.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 1,890
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.77 7.73 3.31 2.13 5.75 -0.31%
EPS 17.66 11.13 0.66 2.07 11.38 -0.45%
DPS 1.28 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.7651 2.4822 2.2265 2.2912 1.9967 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.97 2.50 2.59 2.16 0.00 -
P/RPS 1.09 0.92 2.25 2.89 0.00 -100.00%
P/EPS 0.48 0.64 11.26 2.97 0.00 -100.00%
EY 208.75 156.30 8.88 33.65 0.00 -100.00%
DY 15.15 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.03 0.03 0.03 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 27/02/02 28/02/01 29/02/00 -
Price 3.19 2.44 2.69 1.88 2.38 -
P/RPS 1.17 0.90 2.33 2.51 1.18 0.00%
P/EPS 0.51 0.62 11.70 2.59 0.60 0.16%
EY 194.36 160.14 8.55 38.66 167.65 -0.15%
DY 14.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.03 0.03 0.03 0.02 0.03 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment