[SBAGAN] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -74.91%
YoY- -59.92%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 10,020 9,202 5,027 2,447 3,812 -1.00%
PBT 20,483 18,824 -783 3,241 8,133 -0.95%
Tax -1,370 -1,177 3,780 -215 1,943 -
NP 19,113 17,647 2,997 3,026 10,076 -0.66%
-
NP to SH 19,113 17,647 -610 3,026 7,550 -0.96%
-
Tax Rate 6.69% 6.25% - 6.63% -23.89% -
Total Cost -9,093 -8,445 2,030 -579 -6,264 -0.38%
-
Net Worth 183,428 164,666 147,045 152,000 132,330 -0.33%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,701 763 - 19 - -100.00%
Div Payout % 8.90% 4.33% - 0.63% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 183,428 164,666 147,045 152,000 132,330 -0.33%
NOSH 1,890 1,890 1,895 1,890 1,890 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 190.75% 191.77% 59.62% 123.66% 264.32% -
ROE 10.42% 10.72% -0.41% 1.99% 5.71% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 530.15 486.87 265.15 129.45 201.65 -1.00%
EPS 1,011.26 933.68 -32.17 160.08 399.38 -0.96%
DPS 90.00 40.40 0.00 1.01 0.00 -100.00%
NAPS 97.0508 87.123 77.56 80.41 70.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 1,890
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.10 13.87 7.58 3.69 5.75 -1.00%
EPS 28.81 26.60 -0.92 4.56 11.38 -0.96%
DPS 2.56 1.15 0.00 0.03 0.00 -100.00%
NAPS 2.7651 2.4823 2.2166 2.2913 1.9948 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.97 2.50 2.59 2.16 0.00 -
P/RPS 0.56 0.51 0.98 1.67 0.00 -100.00%
P/EPS 0.29 0.27 -8.05 1.35 0.00 -100.00%
EY 340.49 373.47 -12.42 74.11 0.00 -100.00%
DY 30.30 16.16 0.00 0.47 0.00 -100.00%
P/NAPS 0.03 0.03 0.03 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 - 27/02/02 28/02/01 - -
Price 3.19 0.00 2.69 1.88 0.00 -
P/RPS 0.60 0.00 1.01 1.45 0.00 -100.00%
P/EPS 0.32 0.00 -8.36 1.17 0.00 -100.00%
EY 317.01 0.00 -11.96 85.15 0.00 -100.00%
DY 28.21 0.00 0.00 0.54 0.00 -100.00%
P/NAPS 0.03 0.00 0.03 0.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment