[INCKEN] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -358.49%
YoY- -197.48%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 5,555 7,363 10,410 2,002 3,429 2,565 2,341 15.47%
PBT -1,028 488 -14,109 -16,399 17,159 14,413 1,722 -
Tax -5 -46 -26 -51 -283 0 -88 -37.96%
NP -1,033 442 -14,135 -16,450 16,876 14,413 1,634 -
-
NP to SH -1,033 442 -14,135 -16,450 16,876 14,413 1,634 -
-
Tax Rate - 9.43% - - 1.65% 0.00% 5.11% -
Total Cost 6,588 6,921 24,545 18,452 -13,447 -11,848 707 45.01%
-
Net Worth 528,895 0 336,547 370,672 379,375 212,028 6,021 110.69%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 528,895 0 336,547 370,672 379,375 212,028 6,021 110.69%
NOSH 413,200 422,571 420,684 44,713 8,250 8,250 8,248 91.88%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -18.60% 6.00% -135.78% -821.68% 492.16% 561.91% 69.80% -
ROE -0.20% 0.00% -4.20% -4.44% 4.45% 6.80% 27.14% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.34 1.74 2.47 4.48 41.56 31.09 28.38 -39.85%
EPS -0.25 0.11 -3.36 -3.91 204.56 174.70 19.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.00 0.80 8.29 45.98 25.70 0.73 9.80%
Adjusted Per Share Value based on latest NOSH - 44,715
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.56 2.06 2.91 0.56 0.96 0.72 0.66 15.40%
EPS -0.29 0.12 -3.96 -4.61 4.73 4.04 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4809 0.00 0.9423 1.0379 1.0623 0.5937 0.0169 110.60%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.41 0.62 0.49 1.02 18.50 18.50 18.50 -
P/RPS 30.50 35.58 19.80 22.78 44.51 59.50 65.18 -11.87%
P/EPS -164.00 592.75 -14.58 -2.77 9.04 10.59 93.39 -
EY -0.61 0.17 -6.86 -36.07 11.06 9.44 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.00 0.61 0.12 0.40 0.72 25.34 -51.71%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 30/08/07 30/08/06 30/08/05 26/08/04 29/08/03 26/08/02 -
Price 0.35 0.72 0.55 0.81 18.50 18.50 18.50 -
P/RPS 26.03 41.32 22.23 18.09 44.51 59.50 65.18 -14.17%
P/EPS -140.00 688.35 -16.37 -2.20 9.04 10.59 93.39 -
EY -0.71 0.15 -6.11 -45.42 11.06 9.44 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.00 0.69 0.10 0.40 0.72 25.34 -53.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment