[INCKEN] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -884.95%
YoY- -555.92%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 9,568 9,447 22,394 11,374 15,675 19,177 22,079 -12.99%
PBT -29 -1,339 -1,631 -15,189 3,926 -2,501 1,296 -
Tax -736 -226 -415 -408 -505 39 -1,032 -5.47%
NP -765 -1,565 -2,046 -15,597 3,421 -2,462 264 -
-
NP to SH -765 -1,565 -2,046 -15,597 3,421 -2,462 264 -
-
Tax Rate - - - - 12.86% - 79.63% -
Total Cost 10,333 11,012 24,440 26,971 12,254 21,639 21,815 -11.69%
-
Net Worth 633,165 702,243 702,058 704,903 726,434 646,796 3,062,399 -23.08%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 6,292 - - -
Div Payout % - - - - 183.95% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 633,165 702,243 702,058 704,903 726,434 646,796 3,062,399 -23.08%
NOSH 420,750 401,282 401,176 405,116 422,345 417,288 2,640,000 -26.34%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -8.00% -16.57% -9.14% -137.13% 21.82% -12.84% 1.20% -
ROE -0.12% -0.22% -0.29% -2.21% 0.47% -0.38% 0.01% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.37 2.35 5.58 2.81 3.71 4.60 0.84 18.85%
EPS -0.19 -0.39 -0.51 -3.85 0.81 -0.59 0.01 -
DPS 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
NAPS 1.57 1.75 1.75 1.74 1.72 1.55 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 403,302
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.68 2.65 6.27 3.18 4.39 5.37 6.18 -12.98%
EPS -0.21 -0.44 -0.57 -4.37 0.96 -0.69 0.07 -
DPS 0.00 0.00 0.00 0.00 1.76 0.00 0.00 -
NAPS 1.7729 1.9663 1.9658 1.9737 2.034 1.811 8.5747 -23.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.695 0.665 0.86 0.925 0.68 0.47 0.61 -
P/RPS 29.29 28.25 15.41 32.95 18.32 10.23 72.94 -14.09%
P/EPS -366.39 -170.51 -168.63 -24.03 83.95 -79.66 6,100.00 -
EY -0.27 -0.59 -0.59 -4.16 1.19 -1.26 0.02 -
DY 0.00 0.00 0.00 0.00 2.19 0.00 0.00 -
P/NAPS 0.44 0.38 0.49 0.53 0.40 0.30 0.53 -3.05%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 24/11/14 29/11/13 28/11/12 25/11/11 29/11/10 -
Price 0.68 0.71 0.795 0.88 0.77 0.64 0.71 -
P/RPS 28.66 30.16 14.24 31.34 20.75 13.93 84.90 -16.54%
P/EPS -358.48 -182.05 -155.88 -22.86 95.06 -108.47 7,100.00 -
EY -0.28 -0.55 -0.64 -4.37 1.05 -0.92 0.01 -
DY 0.00 0.00 0.00 0.00 1.94 0.00 0.00 -
P/NAPS 0.43 0.41 0.45 0.51 0.45 0.41 0.61 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment