[INCKEN] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 151.97%
YoY- 813.51%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 11,374 15,675 19,177 22,079 11,178 12,081 15,796 -5.32%
PBT -15,189 3,926 -2,501 1,296 390 109 9,055 -
Tax -408 -505 39 -1,032 -427 -6 -612 -6.52%
NP -15,597 3,421 -2,462 264 -37 103 8,443 -
-
NP to SH -15,597 3,421 -2,462 264 -37 103 8,443 -
-
Tax Rate - 12.86% - 79.63% 109.49% 5.50% 6.76% -
Total Cost 26,971 12,254 21,639 21,815 11,215 11,978 7,353 24.16%
-
Net Worth 704,903 726,434 646,796 3,062,399 486,483 659,199 348,641 12.43%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 6,292 - - - - - -
Div Payout % - 183.95% - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 704,903 726,434 646,796 3,062,399 486,483 659,199 348,641 12.43%
NOSH 405,116 422,345 417,288 2,640,000 419,382 515,000 420,049 -0.60%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -137.13% 21.82% -12.84% 1.20% -0.33% 0.85% 53.45% -
ROE -2.21% 0.47% -0.38% 0.01% -0.01% 0.02% 2.42% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.81 3.71 4.60 0.84 2.67 2.35 3.76 -4.73%
EPS -3.85 0.81 -0.59 0.01 0.00 0.02 2.01 -
DPS 0.00 1.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.72 1.55 1.16 1.16 1.28 0.83 13.11%
Adjusted Per Share Value based on latest NOSH - 3,860,000
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.70 3.73 4.56 5.25 2.66 2.87 3.75 -5.32%
EPS -3.71 0.81 -0.59 0.06 -0.01 0.02 2.01 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6753 1.7265 1.5372 7.2784 1.1562 1.5667 0.8286 12.43%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.925 0.68 0.47 0.61 0.34 0.32 0.63 -
P/RPS 32.95 18.32 10.23 72.94 12.76 13.64 16.75 11.92%
P/EPS -24.03 83.95 -79.66 6,100.00 -3,853.79 1,600.00 31.34 -
EY -4.16 1.19 -1.26 0.02 -0.03 0.06 3.19 -
DY 0.00 2.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.30 0.53 0.29 0.25 0.76 -5.82%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 28/11/12 25/11/11 29/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.88 0.77 0.64 0.71 0.44 0.24 0.70 -
P/RPS 31.34 20.75 13.93 84.90 16.51 10.23 18.61 9.06%
P/EPS -22.86 95.06 -108.47 7,100.00 -4,987.25 1,200.00 34.83 -
EY -4.37 1.05 -0.92 0.01 -0.02 0.08 2.87 -
DY 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.41 0.61 0.38 0.19 0.84 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment