[AJI] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Revenue 74,773 69,906 70,394 66,365 -0.12%
PBT 10,827 5,148 8,533 3,967 -1.03%
Tax -2,285 -1,192 -1,029 0 -100.00%
NP 8,542 3,956 7,504 3,967 -0.78%
-
NP to SH 8,542 3,956 7,504 3,967 -0.78%
-
Tax Rate 21.10% 23.15% 12.06% 0.00% -
Total Cost 66,231 65,950 62,890 62,398 -0.06%
-
Net Worth 122,433 110,654 109,844 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Div 4,459 - - - -100.00%
Div Payout % 52.21% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Net Worth 122,433 110,654 109,844 0 -100.00%
NOSH 40,541 40,532 40,532 40,520 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
NP Margin 11.42% 5.66% 10.66% 5.98% -
ROE 6.98% 3.58% 6.83% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
RPS 184.44 172.47 173.67 163.78 -0.12%
EPS 21.07 9.76 18.51 9.79 -0.78%
DPS 11.00 0.00 0.00 0.00 -100.00%
NAPS 3.02 2.73 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
RPS 122.98 114.98 115.78 109.15 -0.12%
EPS 14.05 6.51 12.34 6.52 -0.78%
DPS 7.33 0.00 0.00 0.00 -100.00%
NAPS 2.0138 1.82 1.8067 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 4.40 3.20 3.14 0.00 -
P/RPS 2.39 1.86 1.81 0.00 -100.00%
P/EPS 20.88 32.79 16.96 0.00 -100.00%
EY 4.79 3.05 5.90 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 -100.00%
P/NAPS 1.46 1.17 1.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Date 01/11/02 29/10/01 15/11/00 - -
Price 4.30 3.12 4.08 0.00 -
P/RPS 2.33 1.81 2.35 0.00 -100.00%
P/EPS 20.41 31.97 22.04 0.00 -100.00%
EY 4.90 3.13 4.54 0.00 -100.00%
DY 2.56 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.14 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment