[AJI] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 137,880 134,906 134,917 132,730 0 135,283 0 -100.00%
PBT 11,112 8,239 9,202 7,934 0 7,684 0 -100.00%
Tax -60 -830 314 0 0 -1,295 0 -100.00%
NP 11,052 7,409 9,517 7,934 0 6,389 0 -100.00%
-
NP to SH 11,052 7,409 9,517 7,934 0 6,389 0 -100.00%
-
Tax Rate 0.54% 10.07% -3.41% 0.00% - 16.85% - -
Total Cost 126,828 127,497 125,400 124,796 0 128,894 0 -100.00%
-
Net Worth 102,093 99,300 102,388 0 0 95,267 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 102,093 99,300 102,388 0 0 95,267 0 -100.00%
NOSH 40,513 40,530 40,533 40,520 40,539 40,539 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.02% 5.49% 7.05% 5.98% 0.00% 4.72% 0.00% -
ROE 10.83% 7.46% 9.30% 0.00% 0.00% 6.71% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 340.33 332.85 332.85 327.56 0.00 333.71 0.00 -100.00%
EPS 27.28 18.28 23.48 19.58 0.00 15.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.45 2.526 0.00 0.00 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 226.78 221.89 221.91 218.31 0.00 222.51 0.00 -100.00%
EPS 18.18 12.19 15.65 13.05 0.00 10.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6792 1.6333 1.684 0.00 0.00 1.5669 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 28/04/00 15/11/99 - - - - -
Price 3.60 3.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.20 20.24 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.58 4.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.51 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment