[AJI] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
Revenue 105,726 103,531 101,188 0 -100.00%
PBT 9,050 13,198 6,902 0 -100.00%
Tax -2,220 -2,482 236 0 -100.00%
NP 6,830 10,716 7,138 0 -100.00%
-
NP to SH 6,830 10,716 7,138 0 -100.00%
-
Tax Rate 24.53% 18.81% -3.42% - -
Total Cost 98,896 92,815 94,050 0 -100.00%
-
Net Worth 113,495 113,101 102,388 0 -100.00%
Dividend
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
Net Worth 113,495 113,101 102,388 0 -100.00%
NOSH 40,534 40,538 40,533 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
NP Margin 6.46% 10.35% 7.05% 0.00% -
ROE 6.02% 9.47% 6.97% 0.00% -
Per Share
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
RPS 260.83 255.39 249.64 0.00 -100.00%
EPS 16.85 26.44 17.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.79 2.526 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
RPS 173.89 170.28 166.43 0.00 -100.00%
EPS 11.23 17.63 11.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8667 1.8603 1.684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.90 3.48 0.00 0.00 -
P/RPS 1.50 1.36 0.00 0.00 -100.00%
P/EPS 23.15 13.16 0.00 0.00 -100.00%
EY 4.32 7.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 30/09/99 30/09/98 CAGR
Date 18/02/02 20/02/01 15/11/99 - -
Price 3.60 3.30 0.00 0.00 -
P/RPS 1.38 1.29 0.00 0.00 -100.00%
P/EPS 21.36 12.48 0.00 0.00 -100.00%
EY 4.68 8.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment