[TECHNAX] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -62.31%
YoY- -1481.15%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 172,670 831,062 972,574 1,016,831 1,123,229 1,041,284 962,545 -24.89%
PBT -50,590 2,244 -835 -72,082 5,219 3,387 -18,441 18.30%
Tax 0 0 0 0 0 0 0 -
NP -50,590 2,244 -835 -72,082 5,219 3,387 -18,441 18.30%
-
NP to SH -50,590 2,244 -835 -72,082 5,219 3,387 -18,441 18.30%
-
Tax Rate - 0.00% - - 0.00% 0.00% - -
Total Cost 223,260 828,818 973,409 1,088,913 1,118,010 1,037,897 980,986 -21.85%
-
Net Worth 819,284 695,830 662,161 628,492 748,813 688,689 742,137 1.66%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 819,284 695,830 662,161 628,492 748,813 688,689 742,137 1.66%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,134,565 1,128,999 1,124,451 -0.03%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -29.30% 0.27% -0.09% -7.09% 0.46% 0.33% -1.92% -
ROE -6.17% 0.32% -0.13% -11.47% 0.70% 0.49% -2.48% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 15.39 74.05 86.66 90.60 99.00 92.23 85.60 -24.86%
EPS -4.51 0.20 -0.07 -6.42 0.46 0.30 -1.64 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.62 0.59 0.56 0.66 0.61 0.66 1.69%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 71.43 343.78 402.32 420.63 464.64 430.75 398.17 -24.89%
EPS -20.93 0.93 -0.35 -29.82 2.16 1.40 -7.63 18.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3891 2.8784 2.7391 2.5999 3.0976 2.8489 3.07 1.66%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.055 0.155 0.15 0.17 0.20 0.35 0.50 -
P/RPS 0.36 0.21 0.17 0.19 0.20 0.38 0.58 -7.63%
P/EPS -1.22 77.52 -201.61 -2.65 43.48 116.67 -30.49 -41.50%
EY -81.96 1.29 -0.50 -37.78 2.30 0.86 -3.28 70.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.25 0.25 0.30 0.30 0.57 0.76 -31.27%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 26/11/14 27/11/13 27/11/12 25/11/11 30/11/10 13/11/09 -
Price 0.06 0.13 0.14 0.17 0.25 0.34 0.51 -
P/RPS 0.39 0.18 0.16 0.19 0.25 0.37 0.60 -6.92%
P/EPS -1.33 65.02 -188.17 -2.65 54.35 113.33 -31.10 -40.85%
EY -75.13 1.54 -0.53 -37.78 1.84 0.88 -3.22 69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.21 0.24 0.30 0.38 0.56 0.77 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment