[FCW] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -127.03%
YoY- 72.04%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 13,907 19,173 16,654 20,736 23,681 19,979 18,788 -5.09%
PBT 14,081 16,876 23,370 579 -1,690 3,406 5,147 19.10%
Tax -560 -1,136 -1,011 -1,201 -535 -837 -1,172 -12.04%
NP 13,521 15,740 22,359 -622 -2,225 2,569 3,975 23.69%
-
NP to SH 13,521 15,740 19,142 -622 -2,225 2,569 3,975 23.69%
-
Tax Rate 3.98% 6.73% 4.33% 207.43% - 24.57% 22.77% -
Total Cost 386 3,433 -5,705 21,358 25,906 17,410 14,813 -46.93%
-
Net Worth 194,995 179,995 167,495 142,496 167,495 172,495 219,994 -2.07%
Dividend
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 24,999 - 49,998 3,749 -
Div Payout % - - - 0.00% - 1,946.24% 94.34% -
Equity
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 194,995 179,995 167,495 142,496 167,495 172,495 219,994 -2.07%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 97.22% 82.09% 134.26% -3.00% -9.40% 12.86% 21.16% -
ROE 6.93% 8.74% 11.43% -0.44% -1.33% 1.49% 1.81% -
Per Share
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.56 7.67 6.66 8.29 9.47 7.99 7.52 -5.11%
EPS 5.41 6.30 7.66 -0.25 -0.89 1.03 1.59 23.70%
DPS 0.00 0.00 0.00 10.00 0.00 20.00 1.50 -
NAPS 0.78 0.72 0.67 0.57 0.67 0.69 0.88 -2.07%
Adjusted Per Share Value based on latest NOSH - 249,994
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.56 7.67 6.66 8.29 9.47 7.99 7.52 -5.11%
EPS 5.41 6.30 7.66 -0.25 -0.89 1.03 1.59 23.70%
DPS 0.00 0.00 0.00 10.00 0.00 20.00 1.50 -
NAPS 0.78 0.72 0.67 0.57 0.67 0.69 0.88 -2.07%
Price Multiplier on Financial Quarter End Date
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/12/21 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.04 1.04 0.56 0.715 0.86 0.84 0.99 -
P/RPS 18.70 13.56 8.41 8.62 9.08 10.51 13.17 6.27%
P/EPS 19.23 16.52 7.31 -287.37 -96.63 81.74 62.26 -18.46%
EY 5.20 6.05 13.67 -0.35 -1.03 1.22 1.61 22.59%
DY 0.00 0.00 0.00 13.99 0.00 23.81 1.52 -
P/NAPS 1.33 1.44 0.84 1.25 1.28 1.22 1.13 2.87%
Price Multiplier on Announcement Date
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 28/02/22 28/05/21 29/06/20 29/05/19 22/05/18 23/05/17 25/05/16 -
Price 1.10 1.05 0.55 0.66 0.84 0.845 0.99 -
P/RPS 19.77 13.69 8.26 7.96 8.87 10.57 13.17 7.31%
P/EPS 20.34 16.68 7.18 -265.27 -94.38 82.23 62.26 -17.66%
EY 4.92 6.00 13.92 -0.38 -1.06 1.22 1.61 21.41%
DY 0.00 0.00 0.00 15.15 0.00 23.67 1.52 -
P/NAPS 1.41 1.46 0.82 1.16 1.25 1.22 1.13 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment