[CIHLDG] YoY Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 42.3%
YoY- 83.69%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 39,373 40,842 43,800 516,401 362,981 290,451 265,775 -27.23%
PBT 71 691,659 5,441 48,440 27,967 15,546 13,537 -58.28%
Tax -604 -33,021 34,599 -9,991 -7,085 -1,101 -5,687 -31.16%
NP -533 658,638 40,040 38,449 20,882 14,445 7,850 -
-
NP to SH -529 658,651 40,094 38,528 20,975 14,544 7,868 -
-
Tax Rate 850.70% 4.77% -635.89% 20.63% 25.33% 7.08% 42.01% -
Total Cost 39,906 -617,796 3,760 477,952 342,099 276,006 257,925 -26.70%
-
Net Worth 115,020 116,439 188,891 161,898 120,739 103,714 90,698 4.03%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 653,198 17,042 15,621 9,087 5,185 - -
Div Payout % - 99.17% 42.51% 40.55% 43.33% 35.66% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 115,020 116,439 188,891 161,898 120,739 103,714 90,698 4.03%
NOSH 142,000 142,000 142,023 142,016 129,826 129,643 129,568 1.53%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.35% 1,612.65% 91.42% 7.45% 5.75% 4.97% 2.95% -
ROE -0.46% 565.66% 21.23% 23.80% 17.37% 14.02% 8.67% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 27.73 28.76 30.84 363.62 279.59 224.04 205.12 -28.33%
EPS -0.37 463.84 28.24 27.13 16.15 11.22 6.07 -
DPS 0.00 460.00 12.00 11.00 7.00 4.00 0.00 -
NAPS 0.81 0.82 1.33 1.14 0.93 0.80 0.70 2.46%
Adjusted Per Share Value based on latest NOSH - 141,947
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 24.30 25.21 27.04 318.77 224.06 179.29 164.06 -27.23%
EPS -0.33 406.57 24.75 23.78 12.95 8.98 4.86 -
DPS 0.00 403.21 10.52 9.64 5.61 3.20 0.00 -
NAPS 0.71 0.7188 1.166 0.9994 0.7453 0.6402 0.5599 4.03%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.00 1.20 3.29 2.72 1.06 1.07 0.88 -
P/RPS 3.61 4.17 10.67 0.75 0.38 0.48 0.43 42.51%
P/EPS -268.43 0.26 11.65 10.03 6.56 9.54 14.49 -
EY -0.37 386.53 8.58 9.97 15.24 10.48 6.90 -
DY 0.00 383.33 3.65 4.04 6.60 3.74 0.00 -
P/NAPS 1.23 1.46 2.47 2.39 1.14 1.34 1.26 -0.40%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 25/08/11 25/08/10 26/08/09 12/09/08 21/08/07 -
Price 1.06 1.08 4.34 2.91 1.18 0.96 0.85 -
P/RPS 3.82 3.75 14.07 0.80 0.42 0.43 0.41 45.01%
P/EPS -284.54 0.23 15.37 10.73 7.30 8.56 14.00 -
EY -0.35 429.48 6.50 9.32 13.69 11.69 7.14 -
DY 0.00 425.93 2.76 3.78 5.93 4.17 0.00 -
P/NAPS 1.31 1.32 3.26 2.55 1.27 1.20 1.21 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment