[CCB] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
10-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -78.46%
YoY- 60.34%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 115,326 144,772 157,349 147,383 181,613 194,317 279,848 -13.72%
PBT 5,031 2,466 2,417 6,608 4,872 8,473 25,222 -23.54%
Tax -418 1,573 -881 -1,458 -1,660 -2,473 -6,817 -37.17%
NP 4,613 4,039 1,536 5,150 3,212 6,000 18,405 -20.57%
-
NP to SH 4,613 4,039 1,536 5,150 3,212 6,000 18,405 -20.57%
-
Tax Rate 8.31% -63.79% 36.45% 22.06% 34.07% 29.19% 27.03% -
Total Cost 110,713 140,733 155,813 142,233 178,401 188,317 261,443 -13.33%
-
Net Worth 232,775 291,543 289,717 408,926 376,528 373,261 588,347 -14.30%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 232,775 291,543 289,717 408,926 376,528 373,261 588,347 -14.30%
NOSH 100,720 100,723 101,052 100,782 100,689 100,761 98,057 0.44%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.00% 2.79% 0.98% 3.49% 1.77% 3.09% 6.58% -
ROE 1.98% 1.39% 0.53% 1.26% 0.85% 1.61% 3.13% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 114.50 143.73 155.71 146.24 180.37 192.85 285.39 -14.10%
EPS 4.58 4.01 1.52 5.11 3.19 5.96 18.77 -20.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3111 2.8945 2.867 4.0575 3.7395 3.7044 6.00 -14.68%
Adjusted Per Share Value based on latest NOSH - 100,782
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 114.47 143.70 156.19 146.29 180.27 192.88 277.78 -13.72%
EPS 4.58 4.01 1.52 5.11 3.19 5.96 18.27 -20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3105 2.8939 2.8758 4.059 3.7374 3.705 5.84 -14.30%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.05 2.20 2.29 2.40 2.95 3.36 4.88 -
P/RPS 1.79 1.53 1.47 1.64 1.64 1.74 1.71 0.76%
P/EPS 44.76 54.86 150.66 46.97 92.48 56.43 26.00 9.46%
EY 2.23 1.82 0.66 2.13 1.08 1.77 3.85 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.76 0.80 0.59 0.79 0.91 0.81 1.58%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/04/09 25/04/08 10/05/07 10/05/06 09/05/05 12/05/04 05/05/03 -
Price 2.18 2.25 2.60 2.43 3.10 3.30 4.70 -
P/RPS 1.90 1.57 1.67 1.66 1.72 1.71 1.65 2.37%
P/EPS 47.60 56.11 171.05 47.55 97.18 55.42 25.04 11.28%
EY 2.10 1.78 0.58 2.10 1.03 1.80 3.99 -10.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.78 0.91 0.60 0.83 0.89 0.78 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment