[CCB] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
21-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -47.86%
YoY- 14.21%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 160,125 152,159 146,647 115,326 144,772 157,349 147,383 1.39%
PBT 10,634 9,819 8,703 5,031 2,466 2,417 6,608 8.24%
Tax -2,260 -1,975 -1,935 -418 1,573 -881 -1,458 7.57%
NP 8,374 7,844 6,768 4,613 4,039 1,536 5,150 8.43%
-
NP to SH 8,374 7,844 6,768 4,613 4,039 1,536 5,150 8.43%
-
Tax Rate 21.25% 20.11% 22.23% 8.31% -63.79% 36.45% 22.06% -
Total Cost 151,751 144,315 139,879 110,713 140,733 155,813 142,233 1.08%
-
Net Worth 199,051 183,110 174,372 232,775 291,543 289,717 408,926 -11.29%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 199,051 183,110 174,372 232,775 291,543 289,717 408,926 -11.29%
NOSH 100,745 100,693 100,700 100,720 100,723 101,052 100,782 -0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.23% 5.16% 4.62% 4.00% 2.79% 0.98% 3.49% -
ROE 4.21% 4.28% 3.88% 1.98% 1.39% 0.53% 1.26% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 158.94 151.11 145.63 114.50 143.73 155.71 146.24 1.39%
EPS 8.31 7.79 6.72 4.58 4.01 1.52 5.11 8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9758 1.8185 1.7316 2.3111 2.8945 2.867 4.0575 -11.29%
Adjusted Per Share Value based on latest NOSH - 100,720
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 158.94 151.03 145.56 114.47 143.70 156.19 146.29 1.39%
EPS 8.31 7.79 6.72 4.58 4.01 1.52 5.11 8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9758 1.8176 1.7308 2.3105 2.8939 2.8758 4.059 -11.29%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.00 4.72 5.26 2.05 2.20 2.29 2.40 -
P/RPS 1.89 3.12 3.61 1.79 1.53 1.47 1.64 2.39%
P/EPS 36.09 60.59 78.26 44.76 54.86 150.66 46.97 -4.29%
EY 2.77 1.65 1.28 2.23 1.82 0.66 2.13 4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.60 3.04 0.89 0.76 0.80 0.59 17.06%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 20/04/12 20/04/11 27/04/10 21/04/09 25/04/08 10/05/07 10/05/06 -
Price 2.94 4.50 5.15 2.18 2.25 2.60 2.43 -
P/RPS 1.85 2.98 3.54 1.90 1.57 1.67 1.66 1.82%
P/EPS 35.37 57.77 76.63 47.60 56.11 171.05 47.55 -4.80%
EY 2.83 1.73 1.31 2.10 1.78 0.58 2.10 5.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.47 2.97 0.94 0.78 0.91 0.60 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment