[WINGTM] YoY Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 323,513 362,592 319,723 333,412 0.03%
PBT 17,329 31,306 30,706 27,243 0.46%
Tax -11,195 -13,419 -2,327 -9,406 -0.17%
NP 6,134 17,887 28,379 17,837 1.10%
-
NP to SH 6,134 17,887 28,379 17,837 1.10%
-
Tax Rate 64.60% 42.86% 7.58% 34.53% -
Total Cost 317,379 344,705 291,344 315,575 -0.00%
-
Net Worth 594,526 638,540 632,436 613,441 0.03%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 15,728 15,727 15,732 - -100.00%
Div Payout % 256.41% 87.93% 55.44% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 594,526 638,540 632,436 613,441 0.03%
NOSH 314,564 314,551 314,645 314,585 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.90% 4.93% 8.88% 5.35% -
ROE 1.03% 2.80% 4.49% 2.91% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 102.84 115.27 101.61 105.98 0.03%
EPS 1.95 5.68 9.02 5.67 1.10%
DPS 5.00 5.00 5.00 0.00 -100.00%
NAPS 1.89 2.03 2.01 1.95 0.03%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 66.38 74.40 65.61 68.42 0.03%
EPS 1.26 3.67 5.82 3.66 1.10%
DPS 3.23 3.23 3.23 0.00 -100.00%
NAPS 1.22 1.3103 1.2978 1.2588 0.03%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.74 0.75 0.00 0.00 -
P/RPS 0.72 0.65 0.00 0.00 -100.00%
P/EPS 37.95 13.19 0.00 0.00 -100.00%
EY 2.64 7.58 0.00 0.00 -100.00%
DY 6.76 6.67 0.00 0.00 -100.00%
P/NAPS 0.39 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/02 23/02/01 22/02/00 - -
Price 0.75 0.83 1.36 0.00 -
P/RPS 0.73 0.72 1.34 0.00 -100.00%
P/EPS 38.46 14.60 15.08 0.00 -100.00%
EY 2.60 6.85 6.63 0.00 -100.00%
DY 6.67 6.02 3.68 0.00 -100.00%
P/NAPS 0.40 0.41 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment