[WINGTM] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -181.28%
YoY- -273.12%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 85,908 67,642 77,725 84,952 105,237 79,233 0 -100.00%
PBT 3,960 2,502 4,836 205 5,727 7,750 0 -100.00%
Tax -992 -790 -1,411 -205 -4,611 -923 0 -100.00%
NP 2,968 1,712 3,425 0 1,116 6,827 0 -100.00%
-
NP to SH 2,968 1,712 3,425 -1,932 1,116 6,827 0 -100.00%
-
Tax Rate 25.05% 31.57% 29.18% 100.00% 80.51% 11.91% - -
Total Cost 82,940 65,930 74,300 84,952 104,121 72,406 0 -100.00%
-
Net Worth 312,884 616,982 315,465 598,603 635,502 632,547 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - 15,836 15,652 15,735 - -
Div Payout % - - - 0.00% 1,402.58% 230.48% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 312,884 616,982 315,465 598,603 635,502 632,547 0 -100.00%
NOSH 312,884 311,607 315,465 316,721 313,055 314,700 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.45% 2.53% 4.41% 0.00% 1.06% 8.62% 0.00% -
ROE 0.95% 0.28% 1.09% -0.32% 0.18% 1.08% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 27.46 21.71 24.64 26.82 33.62 25.18 0.00 -100.00%
EPS 0.95 0.55 1.09 -0.61 0.35 2.17 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 1.00 1.98 1.00 1.89 2.03 2.01 1.95 0.71%
Adjusted Per Share Value based on latest NOSH - 316,721
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 17.63 13.88 15.95 17.43 21.59 16.26 0.00 -100.00%
EPS 0.61 0.35 0.70 -0.40 0.23 1.40 0.00 -100.00%
DPS 0.00 0.00 0.00 3.25 3.21 3.23 0.00 -
NAPS 0.642 1.266 0.6473 1.2283 1.3041 1.298 1.95 1.18%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.66 0.67 0.62 0.74 0.75 0.00 0.00 -
P/RPS 2.40 3.09 2.52 2.76 2.23 0.00 0.00 -100.00%
P/EPS 69.58 121.95 57.11 -121.31 210.39 0.00 0.00 -100.00%
EY 1.44 0.82 1.75 -0.82 0.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 6.76 6.67 0.00 0.00 -
P/NAPS 0.66 0.34 0.62 0.39 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 27/02/04 28/02/03 21/02/02 23/02/01 22/02/00 - -
Price 0.64 0.67 0.57 0.75 0.83 1.36 0.00 -
P/RPS 2.33 3.09 2.31 2.80 2.47 5.40 0.00 -100.00%
P/EPS 67.47 121.95 52.50 -122.95 232.83 62.69 0.00 -100.00%
EY 1.48 0.82 1.90 -0.81 0.43 1.60 0.00 -100.00%
DY 0.00 0.00 0.00 6.67 6.02 3.68 0.00 -
P/NAPS 0.64 0.34 0.57 0.40 0.41 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment