[OLYMPIA] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -8.51%
YoY- -3865.61%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 65,822 63,664 38,881 58,729 91,214 96,921 146,669 -12.49%
PBT -12,357 -9,108 -9,802 -28,145 547 15,400 17,453 -
Tax -38 -294 26 1,849 -1,100 -14 -5,486 -56.32%
NP -12,395 -9,402 -9,776 -26,296 -553 15,386 11,967 -
-
NP to SH -12,390 -9,419 -9,771 -26,292 -663 15,424 12,157 -
-
Tax Rate - - - - 201.10% 0.09% 31.43% -
Total Cost 78,217 73,066 48,657 85,025 91,767 81,535 134,702 -8.65%
-
Net Worth 337,732 358,201 368,435 378,669 409,372 409,372 399,138 -2.74%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 337,732 358,201 368,435 378,669 409,372 409,372 399,138 -2.74%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -18.83% -14.77% -25.14% -44.78% -0.61% 15.87% 8.16% -
ROE -3.67% -2.63% -2.65% -6.94% -0.16% 3.77% 3.05% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.43 6.22 3.80 5.74 8.91 9.47 14.33 -12.49%
EPS -1.20 -0.90 -1.00 -2.60 -0.10 1.50 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.36 0.37 0.40 0.40 0.39 -2.74%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.13 5.93 3.62 5.47 8.49 9.02 13.66 -12.49%
EPS -1.15 -0.88 -0.91 -2.45 -0.06 1.44 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3145 0.3335 0.343 0.3526 0.3812 0.3812 0.3716 -2.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.08 0.07 0.095 0.09 0.105 0.11 0.135 -
P/RPS 1.24 1.13 2.50 1.57 1.18 1.16 0.94 4.72%
P/EPS -6.61 -7.61 -9.95 -3.50 -162.08 7.30 11.36 -
EY -15.13 -13.15 -10.05 -28.54 -0.62 13.70 8.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.26 0.24 0.26 0.28 0.35 -6.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 23/11/22 24/11/21 30/11/20 26/11/19 27/11/18 30/11/17 -
Price 0.075 0.07 0.095 0.085 0.10 0.10 0.125 -
P/RPS 1.17 1.13 2.50 1.48 1.12 1.06 0.87 5.05%
P/EPS -6.20 -7.61 -9.95 -3.31 -154.36 6.64 10.52 -
EY -16.14 -13.15 -10.05 -30.22 -0.65 15.07 9.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.26 0.23 0.25 0.25 0.32 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment