[DLADY] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.98%
YoY- -9.12%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 524,694 508,592 520,362 513,640 496,470 475,182 495,911 0.94%
PBT 58,131 68,425 86,885 84,790 96,885 88,657 63,972 -1.58%
Tax -14,165 -17,339 -21,953 -20,635 -26,289 -22,854 -16,632 -2.63%
NP 43,966 51,086 64,932 64,155 70,596 65,803 47,340 -1.22%
-
NP to SH 43,966 51,086 64,932 64,155 70,596 65,803 47,340 -1.22%
-
Tax Rate 24.37% 25.34% 25.27% 24.34% 27.13% 25.78% 26.00% -
Total Cost 480,728 457,506 455,430 449,485 425,874 409,379 448,571 1.15%
-
Net Worth 188,160 124,800 98,559 120,959 157,440 152,320 165,119 2.19%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 70,400 70,400 -
Div Payout % - - - - - 106.99% 148.71% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 188,160 124,800 98,559 120,959 157,440 152,320 165,119 2.19%
NOSH 64,000 64,000 64,000 64,000 64,000 64,000 64,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.38% 10.04% 12.48% 12.49% 14.22% 13.85% 9.55% -
ROE 23.37% 40.93% 65.88% 53.04% 44.84% 43.20% 28.67% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 819.83 794.68 813.07 802.56 775.73 742.47 774.86 0.94%
EPS 68.70 79.80 101.50 100.20 110.30 102.80 73.95 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 110.00 110.00 -
NAPS 2.94 1.95 1.54 1.89 2.46 2.38 2.58 2.19%
Adjusted Per Share Value based on latest NOSH - 64,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 819.83 794.68 813.07 802.56 775.73 742.47 774.86 0.94%
EPS 68.70 79.80 101.50 100.20 110.30 102.80 73.95 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 110.00 110.00 -
NAPS 2.94 1.95 1.54 1.89 2.46 2.38 2.58 2.19%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 43.20 64.00 67.98 58.38 58.50 45.42 46.50 -
P/RPS 5.27 8.05 8.36 7.27 7.54 6.12 6.00 -2.13%
P/EPS 62.88 80.18 67.00 58.24 53.03 44.18 62.86 0.00%
EY 1.59 1.25 1.49 1.72 1.89 2.26 1.59 0.00%
DY 0.00 0.00 0.00 0.00 0.00 2.42 2.37 -
P/NAPS 14.69 32.82 44.14 30.89 23.78 19.08 18.02 -3.34%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 27/08/19 28/08/18 22/08/17 23/08/16 24/08/15 26/08/14 -
Price 38.80 63.90 66.78 59.22 59.52 45.80 46.82 -
P/RPS 4.73 8.04 8.21 7.38 7.67 6.17 6.04 -3.98%
P/EPS 56.48 80.05 65.82 59.08 53.96 44.55 63.30 -1.88%
EY 1.77 1.25 1.52 1.69 1.85 2.24 1.58 1.90%
DY 0.00 0.00 0.00 0.00 0.00 2.40 2.35 -
P/NAPS 13.20 32.77 43.36 31.33 24.20 19.24 18.15 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment