[EKRAN] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[EKRAN] EKRAN BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -104.18%
YoY- -390.77%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 19,999 56,040 14,220 17,717 33,697 55,223 97,316 -23.16%
PBT -8,979 1,150 19,795 -2,214 -14,887 -10,081 -14,052 -7.18%
Tax -5 -3 -3 -1 -3 -5 170 -
NP -8,984 1,147 19,792 -2,215 -14,890 -10,086 -13,882 -6.98%
-
NP to SH -7,528 2,589 21,562 -2,215 -14,890 -10,086 -13,882 -9.68%
-
Tax Rate - 0.26% 0.02% - - - - -
Total Cost 28,983 54,893 -5,572 19,932 48,587 65,309 111,198 -20.06%
-
Net Worth 535,816 1,579,290 680,905 801,619 694,515 882,524 893,916 -8.16%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 535,816 1,579,290 680,905 801,619 694,515 882,524 893,916 -8.16%
NOSH 442,823 1,294,499 567,421 527,380 526,148 525,312 525,833 -2.82%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -44.92% 2.05% 139.18% -12.50% -44.19% -18.26% -14.26% -
ROE -1.40% 0.16% 3.17% -0.28% -2.14% -1.14% -1.55% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.52 4.33 2.51 3.36 6.40 10.51 18.51 -20.92%
EPS -1.70 0.20 3.80 -0.42 -2.83 -1.92 -2.64 -7.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.20 1.52 1.32 1.68 1.70 -5.50%
Adjusted Per Share Value based on latest NOSH - 480,124
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.34 12.16 3.08 3.84 7.31 11.98 21.11 -23.15%
EPS -1.63 0.56 4.68 -0.48 -3.23 -2.19 -3.01 -9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1623 3.4258 1.477 1.7389 1.5065 1.9144 1.9391 -8.16%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/10/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.05 0.31 0.31 0.16 0.16 0.28 0.28 -
P/RPS 1.11 7.16 12.37 4.76 2.50 2.66 1.51 -4.99%
P/EPS -2.94 155.00 8.16 -38.10 -5.65 -14.58 -10.61 -19.24%
EY -34.00 0.65 12.26 -2.63 -17.69 -6.86 -9.43 23.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.25 0.26 0.11 0.12 0.17 0.16 -20.61%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/10/08 23/05/08 29/05/07 30/05/06 25/05/05 31/05/04 30/05/03 -
Price 0.05 0.24 0.24 0.18 0.12 0.25 0.30 -
P/RPS 1.11 5.54 9.58 5.36 1.87 2.38 1.62 -6.10%
P/EPS -2.94 120.00 6.32 -42.86 -4.24 -13.02 -11.36 -20.15%
EY -34.00 0.83 15.83 -2.33 -23.58 -7.68 -8.80 25.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.20 0.20 0.12 0.09 0.15 0.18 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment