[FIMACOR] YoY Cumulative Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ- -15.98%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 67,878 91,706 58,543 29,478 -0.85%
PBT 13,960 9,805 3,147 2,286 -1.84%
Tax -4,595 -6,055 -1,964 -640 -2.01%
NP 9,365 3,750 1,183 1,646 -1.77%
-
NP to SH 9,365 3,750 1,183 1,646 -1.77%
-
Tax Rate 32.92% 61.75% 62.41% 28.00% -
Total Cost 58,513 87,956 57,360 27,832 -0.76%
-
Net Worth 120,938 110,764 111,046 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 120,938 110,764 111,046 0 -100.00%
NOSH 31,009 30,991 31,131 31,056 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.80% 4.09% 2.02% 5.58% -
ROE 7.74% 3.39% 1.07% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 218.89 295.90 188.05 94.92 -0.85%
EPS 30.20 12.10 3.80 5.30 -1.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.574 3.567 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 27.68 37.39 23.87 12.02 -0.85%
EPS 3.82 1.53 0.48 0.67 -1.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4931 0.4516 0.4528 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.17 0.72 0.00 0.00 -
P/RPS 0.53 0.24 0.00 0.00 -100.00%
P/EPS 3.87 5.95 0.00 0.00 -100.00%
EY 25.81 16.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 26/02/01 25/02/00 - -
Price 1.39 0.76 1.28 0.00 -
P/RPS 0.64 0.26 0.68 0.00 -100.00%
P/EPS 4.60 6.28 33.68 0.00 -100.00%
EY 21.73 15.92 2.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment