[FIMACOR] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -40.62%
YoY- 216.99%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 80,625 77,885 67,878 91,706 58,543 29,478 -1.05%
PBT 15,169 10,539 13,960 9,805 3,147 2,286 -1.97%
Tax -4,979 -3,491 -4,595 -6,055 -1,964 -640 -2.13%
NP 10,190 7,048 9,365 3,750 1,183 1,646 -1.89%
-
NP to SH 10,190 7,048 9,365 3,750 1,183 1,646 -1.89%
-
Tax Rate 32.82% 33.12% 32.92% 61.75% 62.41% 28.00% -
Total Cost 70,435 70,837 58,513 87,956 57,360 27,832 -0.97%
-
Net Worth 133,956 125,469 120,938 110,764 111,046 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 5,420 - - - - - -100.00%
Div Payout % 53.19% - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 133,956 125,469 120,938 110,764 111,046 0 -100.00%
NOSH 77,431 77,450 31,009 30,991 31,131 31,056 -0.95%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.64% 9.05% 13.80% 4.09% 2.02% 5.58% -
ROE 7.61% 5.62% 7.74% 3.39% 1.07% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 104.12 100.56 218.89 295.90 188.05 94.92 -0.09%
EPS 13.16 9.10 30.20 12.10 3.80 5.30 -0.95%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.73 1.62 3.90 3.574 3.567 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,903
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.87 31.76 27.68 37.39 23.87 12.02 -1.05%
EPS 4.15 2.87 3.82 1.53 0.48 0.67 -1.89%
DPS 2.21 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5462 0.5116 0.4931 0.4516 0.4528 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.31 1.00 1.17 0.72 0.00 0.00 -
P/RPS 1.26 0.99 0.53 0.24 0.00 0.00 -100.00%
P/EPS 9.95 10.99 3.87 5.95 0.00 0.00 -100.00%
EY 10.05 9.10 25.81 16.81 0.00 0.00 -100.00%
DY 5.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.62 0.30 0.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 19/02/04 24/02/03 25/02/02 26/02/01 25/02/00 - -
Price 1.44 1.00 1.39 0.76 1.28 0.00 -
P/RPS 1.38 0.99 0.64 0.26 0.68 0.00 -100.00%
P/EPS 10.94 10.99 4.60 6.28 33.68 0.00 -100.00%
EY 9.14 9.10 21.73 15.92 2.97 0.00 -100.00%
DY 4.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 0.62 0.36 0.21 0.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment