[L&G] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 22.28%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 157,068 218,849 363,351 406,530 0 -100.00%
PBT 95,484 -29,507 -13,997 15,553 0 -100.00%
Tax -11,172 29,507 13,997 -5,581 0 -100.00%
NP 84,312 0 0 9,972 0 -100.00%
-
NP to SH 84,312 -41,953 -25,565 9,972 0 -100.00%
-
Tax Rate 11.70% - - 35.88% - -
Total Cost 72,756 218,849 363,351 396,558 0 -100.00%
-
Net Worth 306,321 439,916 487,191 488,628 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 306,321 439,916 487,191 488,628 0 -100.00%
NOSH 537,406 536,483 502,259 498,600 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 53.68% 0.00% 0.00% 2.45% 0.00% -
ROE 27.52% -9.54% -5.25% 2.04% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.23 40.79 72.34 81.53 0.00 -100.00%
EPS 15.69 -7.82 -5.09 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.82 0.97 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,722
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.28 7.36 12.22 13.67 0.00 -100.00%
EPS 2.84 -1.41 -0.86 0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.148 0.1639 0.1643 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.25 0.25 0.61 0.00 0.00 -
P/RPS 0.86 0.61 0.84 0.00 0.00 -100.00%
P/EPS 1.59 -3.20 -11.98 0.00 0.00 -100.00%
EY 62.75 -31.28 -8.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 26/11/01 29/11/00 23/02/00 - -
Price 0.23 0.38 0.64 1.98 0.00 -
P/RPS 0.79 0.93 0.88 2.43 0.00 -100.00%
P/EPS 1.47 -4.86 -12.57 99.00 0.00 -100.00%
EY 68.21 -20.58 -7.95 1.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.66 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment