[L&G] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -12.09%
YoY- 53.14%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 34,303 52,246 36,737 69,132 107,269 130,247 0 -100.00%
PBT -14,010 7,048 88,216 -12,955 -36,107 2,883 0 -100.00%
Tax -2,903 595 -8,065 12,955 36,107 -1,066 0 -100.00%
NP -16,913 7,643 80,151 0 0 1,817 0 -100.00%
-
NP to SH -16,913 7,643 80,151 -18,682 -39,864 1,817 0 -100.00%
-
Tax Rate - -8.44% 9.14% - - 36.98% - -
Total Cost 51,216 44,603 -43,414 69,132 107,269 128,430 0 -100.00%
-
Net Worth 274,107 0 306,412 440,208 487,617 494,627 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 274,107 0 306,412 440,208 487,617 494,627 0 -100.00%
NOSH 583,206 552,432 537,565 536,839 502,698 504,722 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -49.30% 14.63% 218.18% 0.00% 0.00% 1.40% 0.00% -
ROE -6.17% 0.00% 26.16% -4.24% -8.18% 0.37% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.88 9.46 6.83 12.88 21.34 25.81 0.00 -100.00%
EPS -2.90 1.42 14.91 -3.48 -7.93 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.57 0.82 0.97 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 536,839
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.15 1.76 1.24 2.33 3.61 4.38 0.00 -100.00%
EPS -0.57 0.26 2.70 -0.63 -1.34 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0922 0.00 0.1031 0.1481 0.164 0.1664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.26 0.45 0.25 0.25 0.61 0.00 0.00 -
P/RPS 4.42 4.76 3.66 1.94 2.86 0.00 0.00 -100.00%
P/EPS -8.97 32.53 1.68 -7.18 -7.69 0.00 0.00 -100.00%
EY -11.15 3.07 59.64 -13.92 -13.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.44 0.30 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 19/11/03 25/11/02 26/11/01 29/11/00 23/02/00 - -
Price 0.29 0.43 0.23 0.38 0.64 1.98 0.00 -
P/RPS 4.93 4.55 3.37 2.95 3.00 7.67 0.00 -100.00%
P/EPS -10.00 31.08 1.54 -10.92 -8.07 550.00 0.00 -100.00%
EY -10.00 3.22 64.83 -9.16 -12.39 0.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.00 0.40 0.46 0.66 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment