[GENTING] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 72.68%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,609,772 2,290,389 2,353,335 2,381,685 -0.09%
PBT 1,199,251 731,232 636,061 1,151,582 -0.04%
Tax -614,157 -421,234 -333,333 -325,666 -0.65%
NP 585,094 309,998 302,728 825,916 0.35%
-
NP to SH 585,094 309,998 302,728 825,916 0.35%
-
Tax Rate 51.21% 57.61% 52.41% 28.28% -
Total Cost 2,024,678 1,980,391 2,050,607 1,555,769 -0.27%
-
Net Worth 6,295,834 5,657,463 5,991,198 5,569,475 -0.12%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 49,296 - - - -100.00%
Div Payout % 8.43% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 6,295,834 5,657,463 5,991,198 5,569,475 -0.12%
NOSH 704,232 704,540 704,018 704,105 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.42% 13.53% 12.86% 34.68% -
ROE 9.29% 5.48% 5.05% 14.83% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 370.58 325.09 334.27 338.26 -0.09%
EPS 83.07 44.00 43.00 117.30 0.35%
DPS 7.00 0.00 0.00 0.00 -100.00%
NAPS 8.94 8.03 8.51 7.91 -0.12%
Adjusted Per Share Value based on latest NOSH - 703,698
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 67.32 59.08 60.70 61.43 -0.09%
EPS 15.09 8.00 7.81 21.30 0.35%
DPS 1.27 0.00 0.00 0.00 -100.00%
NAPS 1.6239 1.4593 1.5454 1.4366 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 2.60 1.78 1.94 0.00 -
P/RPS 0.70 0.55 0.58 0.00 -100.00%
P/EPS 3.13 4.05 4.51 0.00 -100.00%
EY 31.95 24.72 22.16 0.00 -100.00%
DY 2.69 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.22 0.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 29/11/00 30/11/99 -
Price 2.60 1.98 1.83 0.00 -
P/RPS 0.70 0.61 0.55 0.00 -100.00%
P/EPS 3.13 4.50 4.26 0.00 -100.00%
EY 31.95 22.22 23.50 0.00 -100.00%
DY 2.69 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.25 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment