[GENTING] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -58.56%
YoY- 24.63%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 5,250,756 4,768,599 4,703,666 4,367,631 4,693,367 3,914,961 4,246,700 3.59%
PBT 1,440,460 1,513,740 542,728 1,215,588 1,464,238 933,299 1,391,716 0.57%
Tax -323,019 -276,399 -238,116 -253,927 -388,819 -93,859 -248,213 4.48%
NP 1,117,441 1,237,341 304,612 961,661 1,075,419 839,440 1,143,503 -0.38%
-
NP to SH 602,704 668,421 130,830 620,060 497,531 397,838 693,633 -2.31%
-
Tax Rate 22.42% 18.26% 43.87% 20.89% 26.55% 10.06% 17.84% -
Total Cost 4,133,315 3,531,258 4,399,054 3,405,970 3,617,948 3,075,521 3,103,197 4.89%
-
Net Worth 33,391,697 33,503,442 30,328,772 28,289,308 26,025,838 22,459,191 18,568,248 10.27%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 33,391,697 33,503,442 30,328,772 28,289,308 26,025,838 22,459,191 18,568,248 10.27%
NOSH 3,857,826 3,722,604 3,716,761 3,717,386 3,707,384 3,693,945 3,691,500 0.73%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 21.28% 25.95% 6.48% 22.02% 22.91% 21.44% 26.93% -
ROE 1.80% 2.00% 0.43% 2.19% 1.91% 1.77% 3.74% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 137.12 128.10 126.55 117.49 126.60 105.98 115.04 2.96%
EPS 15.74 17.95 3.52 16.68 13.42 10.77 18.79 -2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.72 9.00 8.16 7.61 7.02 6.08 5.03 9.59%
Adjusted Per Share Value based on latest NOSH - 3,717,386
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 135.44 123.00 121.33 112.66 121.06 100.98 109.54 3.59%
EPS 15.55 17.24 3.37 15.99 12.83 10.26 17.89 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.613 8.6418 7.823 7.2969 6.7131 5.7931 4.7895 10.27%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 8.73 9.59 9.80 9.00 10.00 10.02 10.84 -
P/RPS 6.37 7.49 7.74 7.66 7.90 9.45 9.42 -6.30%
P/EPS 55.47 53.41 278.41 53.96 74.52 93.04 57.69 -0.65%
EY 1.80 1.87 0.36 1.85 1.34 1.07 1.73 0.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 1.20 1.18 1.42 1.65 2.16 -12.04%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 29/05/17 24/05/16 28/05/15 29/05/14 30/05/13 30/05/12 -
Price 8.44 9.73 8.47 8.50 9.80 10.26 9.99 -
P/RPS 6.16 7.60 6.69 7.23 7.74 9.68 8.68 -5.55%
P/EPS 53.62 54.19 240.63 50.96 73.03 95.26 53.17 0.14%
EY 1.86 1.85 0.42 1.96 1.37 1.05 1.88 -0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.04 1.12 1.40 1.69 1.99 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment