[GKENT] YoY Cumulative Quarter Result on 31-Jul-2020 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
14-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ--%
YoY- -49.24%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 148,097 140,965 0 109,471 180,500 212,695 316,989 -13.68%
PBT 19,632 14,679 0 15,648 33,666 55,565 58,061 -18.92%
Tax -4,155 -2,752 0 -3,181 -9,105 -9,450 -14,190 -21.14%
NP 15,477 11,927 0 12,467 24,561 46,115 43,871 -18.25%
-
NP to SH 15,477 11,927 0 12,467 24,561 46,115 43,871 -18.25%
-
Tax Rate 21.16% 18.75% - 20.33% 27.05% 17.01% 24.44% -
Total Cost 132,620 129,038 0 97,004 155,939 166,580 273,118 -13.04%
-
Net Worth 543,307 529,871 0 504,964 491,488 490,244 423,242 4.94%
Dividend
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 5,219 5,227 - 5,289 8,079 11,237 14,061 -17.44%
Div Payout % 33.72% 43.83% - 42.43% 32.89% 24.37% 32.05% -
Equity
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 543,307 529,871 0 504,964 491,488 490,244 423,242 4.94%
NOSH 563,269 563,269 528,980 563,269 563,269 563,269 562,448 0.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 10.45% 8.46% 0.00% 11.39% 13.61% 21.68% 13.84% -
ROE 2.85% 2.25% 0.00% 2.47% 5.00% 9.41% 10.37% -
Per Share
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 28.37 26.97 0.00 20.69 33.51 37.85 56.36 -12.43%
EPS 2.96 2.28 0.00 2.40 4.60 8.20 7.80 -17.09%
DPS 1.00 1.00 0.00 1.00 1.50 2.00 2.50 -16.24%
NAPS 1.0409 1.0137 0.00 0.9546 0.9125 0.8725 0.7525 6.47%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 28.37 27.01 0.00 20.97 34.58 40.75 60.73 -13.68%
EPS 2.96 2.28 0.00 2.39 4.71 8.83 8.40 -18.27%
DPS 1.00 1.00 0.00 1.01 1.55 2.15 2.69 -17.42%
NAPS 1.0408 1.0151 0.00 0.9674 0.9416 0.9392 0.8108 4.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.49 0.665 0.665 0.68 1.16 1.43 4.30 -
P/RPS 1.73 2.47 0.00 3.29 3.46 3.78 7.63 -24.95%
P/EPS 16.53 29.14 0.00 28.85 25.44 17.42 55.13 -20.78%
EY 6.05 3.43 0.00 3.47 3.93 5.74 1.81 26.29%
DY 2.04 1.50 0.00 1.47 1.29 1.40 0.58 27.54%
P/NAPS 0.47 0.66 0.00 0.71 1.27 1.64 5.71 -38.30%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 23/11/22 23/11/21 - 14/09/20 24/09/19 26/09/18 28/09/17 -
Price 0.49 0.69 0.00 0.73 1.04 1.37 3.05 -
P/RPS 1.73 2.56 0.00 3.53 3.10 3.62 5.41 -19.79%
P/EPS 16.53 30.24 0.00 30.97 22.81 16.69 39.10 -15.34%
EY 6.05 3.31 0.00 3.23 4.38 5.99 2.56 18.09%
DY 2.04 1.45 0.00 1.37 1.44 1.46 0.82 19.27%
P/NAPS 0.47 0.68 0.00 0.76 1.14 1.57 4.05 -34.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment