[GKENT] YoY Cumulative Quarter Result on 31-Jul-2017 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 137.19%
YoY- 23.51%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 109,471 180,500 212,695 316,989 287,732 173,687 139,902 -4.00%
PBT 15,648 33,666 55,565 58,061 46,663 26,201 17,186 -1.54%
Tax -3,181 -9,105 -9,450 -14,190 -11,143 -7,859 -4,616 -6.01%
NP 12,467 24,561 46,115 43,871 35,520 18,342 12,570 -0.13%
-
NP to SH 12,467 24,561 46,115 43,871 35,520 18,342 12,570 -0.13%
-
Tax Rate 20.33% 27.05% 17.01% 24.44% 23.88% 30.00% 26.86% -
Total Cost 97,004 155,939 166,580 273,118 252,212 155,345 127,332 -4.42%
-
Net Worth 504,964 491,488 490,244 423,242 342,151 300,718 276,809 10.52%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 5,289 8,079 11,237 14,061 11,216 6,013 5,985 -2.03%
Div Payout % 42.43% 32.89% 24.37% 32.05% 31.58% 32.79% 47.62% -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 504,964 491,488 490,244 423,242 342,151 300,718 276,809 10.52%
NOSH 563,269 563,269 563,269 562,448 373,894 300,688 299,285 11.10%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 11.39% 13.61% 21.68% 13.84% 12.34% 10.56% 8.98% -
ROE 2.47% 5.00% 9.41% 10.37% 10.38% 6.10% 4.54% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 20.69 33.51 37.85 56.36 76.96 57.76 46.75 -12.69%
EPS 2.40 4.60 8.20 7.80 9.50 6.10 4.20 -8.89%
DPS 1.00 1.50 2.00 2.50 3.00 2.00 2.00 -10.90%
NAPS 0.9546 0.9125 0.8725 0.7525 0.9151 1.0001 0.9249 0.52%
Adjusted Per Share Value based on latest NOSH - 563,888
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 20.97 34.58 40.75 60.73 55.12 33.27 26.80 -4.00%
EPS 2.39 4.71 8.83 8.40 6.80 3.51 2.41 -0.13%
DPS 1.01 1.55 2.15 2.69 2.15 1.15 1.15 -2.13%
NAPS 0.9674 0.9416 0.9392 0.8108 0.6555 0.5761 0.5303 10.52%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.68 1.16 1.43 4.30 2.00 1.51 1.84 -
P/RPS 3.29 3.46 3.78 7.63 2.60 2.61 3.94 -2.95%
P/EPS 28.85 25.44 17.42 55.13 21.05 24.75 43.81 -6.71%
EY 3.47 3.93 5.74 1.81 4.75 4.04 2.28 7.24%
DY 1.47 1.29 1.40 0.58 1.50 1.32 1.09 5.10%
P/NAPS 0.71 1.27 1.64 5.71 2.19 1.51 1.99 -15.76%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 14/09/20 24/09/19 26/09/18 28/09/17 27/09/16 29/09/15 17/09/14 -
Price 0.73 1.04 1.37 3.05 2.51 1.54 1.59 -
P/RPS 3.53 3.10 3.62 5.41 3.26 2.67 3.40 0.62%
P/EPS 30.97 22.81 16.69 39.10 26.42 25.25 37.86 -3.28%
EY 3.23 4.38 5.99 2.56 3.78 3.96 2.64 3.41%
DY 1.37 1.44 1.46 0.82 1.20 1.30 1.26 1.40%
P/NAPS 0.76 1.14 1.57 4.05 2.74 1.54 1.72 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment