[GKENT] YoY Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 88.64%
YoY- -35.88%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Revenue 134,448 247,040 355,224 310,829 430,748 616,990 598,965 -18.81%
PBT -25,718 7,776 44,064 59,317 126,407 160,330 134,098 -
Tax -160 -7,037 -12,807 -10,569 -41,489 -35,897 -32,819 -52.42%
NP -25,878 739 31,257 48,748 84,918 124,433 101,279 -
-
NP to SH -25,781 739 31,257 48,748 84,918 124,433 101,279 -
-
Tax Rate - 90.50% 29.06% 17.82% 32.82% 22.39% 24.47% -
Total Cost 160,326 246,301 323,967 262,081 345,830 492,557 497,686 -14.61%
-
Net Worth 503,080 529,527 538,068 524,543 500,044 475,793 266,689 9.25%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Div 7,826 10,439 13,056 18,320 38,901 53,510 37,551 -19.65%
Div Payout % 0.00% 1,412.61% 41.77% 37.58% 45.81% 43.00% 37.08% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 503,080 529,527 538,068 524,543 500,044 475,793 266,689 9.25%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 375,513 5.82%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -19.25% 0.30% 8.80% 15.68% 19.71% 20.17% 16.91% -
ROE -5.12% 0.14% 5.81% 9.29% 16.98% 26.15% 37.98% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
RPS 25.77 47.33 68.02 59.38 77.51 109.54 159.51 -22.45%
EPS -4.94 0.14 5.98 9.20 15.30 22.10 18.00 -
DPS 1.50 2.00 2.50 3.50 7.00 9.50 10.00 -23.25%
NAPS 0.9642 1.0145 1.0303 1.0021 0.8998 0.8447 0.7102 4.35%
Adjusted Per Share Value based on latest NOSH - 563,269
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
RPS 23.87 43.86 63.06 55.18 76.47 109.54 106.34 -18.81%
EPS -4.58 0.13 5.55 8.65 15.08 22.10 17.98 -
DPS 1.39 1.85 2.32 3.25 6.91 9.50 6.67 -19.65%
NAPS 0.8931 0.9401 0.9553 0.9312 0.8878 0.8447 0.4735 9.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/01/19 30/01/18 31/01/17 -
Price 0.475 0.50 0.615 0.79 1.08 3.82 3.03 -
P/RPS 1.84 1.06 0.90 1.33 1.39 3.49 1.90 -0.44%
P/EPS -9.61 353.15 10.28 8.48 7.07 17.29 11.23 -
EY -10.40 0.28 9.73 11.79 14.15 5.78 8.90 -
DY 3.16 4.00 4.07 4.43 6.48 2.49 3.30 -0.60%
P/NAPS 0.49 0.49 0.60 0.79 1.20 4.52 4.27 -26.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/01/19 31/01/18 31/01/17 CAGR
Date 31/05/24 31/05/23 31/05/22 21/06/21 25/03/19 19/03/18 20/03/17 -
Price 0.48 0.475 0.535 0.735 1.09 4.33 3.23 -
P/RPS 1.86 1.00 0.79 1.24 1.41 3.95 2.03 -1.21%
P/EPS -9.71 335.49 8.94 7.89 7.13 19.60 11.98 -
EY -10.29 0.30 11.19 12.67 14.02 5.10 8.35 -
DY 3.13 4.21 4.67 4.76 6.42 2.19 3.10 0.13%
P/NAPS 0.50 0.47 0.52 0.73 1.21 5.13 4.55 -26.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment