[BJASSET] YoY Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Revenue 38,562 38,053 62,336 0 279,672 232,156 1.91%
PBT 4,118 2,417 5,288 0 5,937 10,279 0.97%
Tax -2,136 -1,172 -2,815 0 -2,106 -733 -1.12%
NP 1,982 1,245 2,473 0 3,831 9,546 1.67%
-
NP to SH 1,982 1,245 2,473 0 3,831 9,546 1.67%
-
Tax Rate 51.87% 48.49% 53.23% - 35.47% 7.13% -
Total Cost 36,580 36,808 59,863 0 275,841 222,610 1.92%
-
Net Worth 11,658 11,620 47,302 0 188,302 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Net Worth 11,658 11,620 47,302 0 188,302 0 -100.00%
NOSH 166,554 166,000 41,493 41,543 42,566 41,504 -1.45%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
NP Margin 5.14% 3.27% 3.97% 0.00% 1.37% 4.11% -
ROE 17.00% 10.71% 5.23% 0.00% 2.03% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
RPS 23.15 22.92 150.23 0.00 657.02 559.35 3.41%
EPS 1.19 0.75 5.96 0.00 9.00 23.00 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 1.14 0.00 4.4237 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,428
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
RPS 1.51 1.49 2.44 0.00 10.93 9.07 1.91%
EPS 0.08 0.05 0.10 0.00 0.15 0.37 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0045 0.0185 0.00 0.0736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/03/00 - -
Price 1.17 1.33 1.15 0.91 2.06 0.00 -
P/RPS 5.05 5.80 0.77 0.00 0.31 0.00 -100.00%
P/EPS 98.32 177.33 19.30 0.00 22.89 0.00 -100.00%
EY 1.02 0.56 5.18 0.00 4.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.71 19.00 1.01 0.00 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Date 20/09/04 16/09/03 13/09/02 - 31/05/00 - -
Price 1.23 1.23 1.35 0.00 1.46 0.00 -
P/RPS 5.31 5.37 0.90 0.00 0.22 0.00 -100.00%
P/EPS 103.36 164.00 22.65 0.00 16.22 0.00 -100.00%
EY 0.97 0.61 4.41 0.00 6.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.57 17.57 1.18 0.00 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment