[BJASSET] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -35.55%
YoY- -59.87%
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Revenue 38,053 62,336 0 279,672 232,156 1.90%
PBT 2,417 5,288 0 5,937 10,279 1.52%
Tax -1,172 -2,815 0 -2,106 -733 -0.48%
NP 1,245 2,473 0 3,831 9,546 2.15%
-
NP to SH 1,245 2,473 0 3,831 9,546 2.15%
-
Tax Rate 48.49% 53.23% - 35.47% 7.13% -
Total Cost 36,808 59,863 0 275,841 222,610 1.89%
-
Net Worth 11,620 47,302 0 188,302 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Net Worth 11,620 47,302 0 188,302 0 -100.00%
NOSH 166,000 41,493 41,428 42,566 41,504 -1.43%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
NP Margin 3.27% 3.97% 0.00% 1.37% 4.11% -
ROE 10.71% 5.23% 0.00% 2.03% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
RPS 22.92 150.23 0.00 657.02 559.35 3.39%
EPS 0.75 5.96 0.00 9.00 23.00 3.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 1.14 0.00 4.4237 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,566
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
RPS 1.49 2.44 0.00 10.93 9.07 1.90%
EPS 0.05 0.10 0.00 0.15 0.37 2.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0185 0.00 0.0736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/03/00 - -
Price 1.33 1.15 0.91 2.06 0.00 -
P/RPS 5.80 0.77 0.00 0.31 0.00 -100.00%
P/EPS 177.33 19.30 0.00 22.89 0.00 -100.00%
EY 0.56 5.18 0.00 4.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.00 1.01 0.00 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Date 16/09/03 13/09/02 - 31/05/00 - -
Price 1.23 1.35 0.00 1.46 0.00 -
P/RPS 5.37 0.90 0.00 0.22 0.00 -100.00%
P/EPS 164.00 22.65 0.00 16.22 0.00 -100.00%
EY 0.61 4.41 0.00 6.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.57 1.18 0.00 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment