[HEIM] YoY Cumulative Quarter Result on 30-Sep-1998 [#1]

Stock
[HEIM] HEINEKEN MALAYSIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEIM's Result
HEIM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 164,676 177,433 137,647 0 -100.00%
PBT 20,088 29,696 12,052 0 -100.00%
Tax -6,831 -7,816 -3,375 0 -100.00%
NP 13,257 21,880 8,677 0 -100.00%
-
NP to SH 13,257 21,880 8,677 0 -100.00%
-
Tax Rate 34.01% 26.32% 28.00% - -
Total Cost 151,419 155,553 128,970 0 -100.00%
-
Net Worth 332,179 308,254 314,167 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 332,179 308,254 314,167 0 -100.00%
NOSH 301,981 302,209 299,206 301,407 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.05% 12.33% 6.30% 0.00% -
ROE 3.99% 7.10% 2.76% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 54.53 58.71 46.00 0.00 -100.00%
EPS 4.39 7.24 2.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.02 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 54.51 58.73 45.56 0.00 -100.00%
EPS 4.39 7.24 2.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0996 1.0204 1.04 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 3.22 3.42 0.00 0.00 -
P/RPS 5.90 5.83 0.00 0.00 -100.00%
P/EPS 73.35 47.24 0.00 0.00 -100.00%
EY 1.36 2.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 30/11/00 19/11/99 - -
Price 3.38 3.28 0.00 0.00 -
P/RPS 6.20 5.59 0.00 0.00 -100.00%
P/EPS 76.99 45.30 0.00 0.00 -100.00%
EY 1.30 2.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment