[GPERAK] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -6.94%
YoY- -633.37%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 37,997 34,292 24,506 25,638 40,033 131,715 1.31%
PBT -65,831 -96,529 -34,138 -82,577 -12,296 -20,091 -1.24%
Tax -4 2,500 34,138 82,577 12,296 20,091 -
NP -65,835 -94,029 0 0 0 0 -100.00%
-
NP to SH -65,835 -94,029 -34,191 -82,577 -11,260 -19,151 -1.29%
-
Tax Rate - - - - - - -
Total Cost 103,832 128,321 24,506 25,638 40,033 131,715 0.25%
-
Net Worth 497,299 506,864 409,473 440,079 521,287 531,121 0.06%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 497,299 506,864 409,473 440,079 521,287 531,121 0.06%
NOSH 257,667 255,992 255,920 255,860 255,532 255,346 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -173.26% -274.20% 0.00% 0.00% 0.00% 0.00% -
ROE -13.24% -18.55% -8.35% -18.76% -2.16% -3.61% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.75 13.40 9.58 10.02 15.67 51.58 1.32%
EPS -25.55 -36.70 -13.36 -32.27 -4.40 -7.50 -1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.98 1.60 1.72 2.04 2.08 0.07%
Adjusted Per Share Value based on latest NOSH - 255,981
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.89 5.32 3.80 3.98 6.21 20.43 1.31%
EPS -10.21 -14.59 -5.30 -12.81 -1.75 -2.97 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7714 0.7863 0.6352 0.6827 0.8086 0.8239 0.06%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 1.58 1.12 0.00 0.00 0.00 0.00 -
P/RPS 10.71 8.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.18 -3.05 0.00 0.00 0.00 0.00 -100.00%
EY -16.17 -32.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 30/05/03 31/05/02 30/05/01 31/05/00 - -
Price 1.62 1.06 0.00 0.00 0.00 0.00 -
P/RPS 10.99 7.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.34 -2.89 0.00 0.00 0.00 0.00 -100.00%
EY -15.77 -34.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.54 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment