[HEXZA] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 38.23%
YoY--%
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 74,707 83,641 91,163 89,096 0 -100.00%
PBT 9,242 8,126 12,830 15,886 0 -100.00%
Tax -3,028 -2,472 -4,696 -5,176 0 -100.00%
NP 6,214 5,654 8,134 10,710 0 -100.00%
-
NP to SH 6,214 5,654 8,134 10,710 0 -100.00%
-
Tax Rate 32.76% 30.42% 36.60% 32.58% - -
Total Cost 68,493 77,987 83,029 78,386 0 -100.00%
-
Net Worth 121,772 112,061 0 0 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 121,772 112,061 0 0 0 -100.00%
NOSH 128,181 127,342 127,093 127,500 125,874 -0.01%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 8.32% 6.76% 8.92% 12.02% 0.00% -
ROE 5.10% 5.05% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 58.28 65.68 71.73 69.88 0.00 -100.00%
EPS 4.85 4.44 6.40 8.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,782
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 37.28 41.74 45.50 44.46 0.00 -100.00%
EPS 3.10 2.82 4.06 5.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6077 0.5592 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.56 0.62 0.71 0.00 0.00 -
P/RPS 0.96 0.94 0.99 0.00 0.00 -100.00%
P/EPS 11.55 13.96 11.09 0.00 0.00 -100.00%
EY 8.66 7.16 9.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/02 23/11/01 04/12/00 28/12/99 - -
Price 0.54 0.67 0.70 0.00 0.00 -
P/RPS 0.93 1.02 0.98 0.00 0.00 -100.00%
P/EPS 11.14 15.09 10.94 0.00 0.00 -100.00%
EY 8.98 6.63 9.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment