[HEXZA] QoQ Annualized Quarter Result on 31-Oct-1999 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -7.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 121,216 116,620 101,341 118,794 118,480 0 111,867 -0.08%
PBT 18,726 19,060 17,551 21,181 22,700 0 14,649 -0.24%
Tax -5,954 -6,080 -7,756 -6,901 -7,204 0 -2,581 -0.84%
NP 12,772 12,980 9,795 14,280 15,496 0 12,068 -0.05%
-
NP to SH 12,772 12,980 9,795 14,280 15,496 0 12,068 -0.05%
-
Tax Rate 31.80% 31.90% 44.19% 32.58% 31.74% - 17.62% -
Total Cost 108,444 103,640 91,546 104,514 102,984 0 99,799 -0.08%
-
Net Worth 0 0 103,038 0 0 0 91,767 -
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 0 0 103,038 0 0 0 91,767 -
NOSH 127,720 129,800 127,207 127,500 127,016 125,708 125,708 -0.01%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 10.54% 11.13% 9.67% 12.02% 13.08% 0.00% 10.79% -
ROE 0.00% 0.00% 9.51% 0.00% 0.00% 0.00% 13.15% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 94.91 89.85 79.67 93.17 93.28 0.00 88.99 -0.06%
EPS 10.00 10.00 7.70 11.20 12.20 0.00 9.60 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.81 0.00 0.00 0.00 0.73 -
Adjusted Per Share Value based on latest NOSH - 128,782
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 60.49 58.20 50.57 59.28 59.13 0.00 55.83 -0.08%
EPS 6.37 6.48 4.89 7.13 7.73 0.00 6.02 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.5142 0.00 0.00 0.00 0.458 -
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 0.88 1.03 1.25 0.00 0.00 0.00 0.00 -
P/RPS 0.93 1.15 1.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.80 10.30 16.23 0.00 0.00 0.00 0.00 -100.00%
EY 11.36 9.71 6.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.54 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 08/09/00 16/06/00 31/03/00 28/12/99 28/09/99 - - -
Price 0.83 0.90 1.23 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.00 1.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.30 9.00 15.97 0.00 0.00 0.00 0.00 -100.00%
EY 12.05 11.11 6.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment