[HEXZA] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 38.23%
YoY--%
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 60,608 29,155 101,341 89,096 59,240 0 111,867 0.62%
PBT 9,363 4,765 17,551 15,886 11,350 0 14,649 0.45%
Tax -2,977 -1,520 -7,756 -5,176 -3,602 0 -2,581 -0.14%
NP 6,386 3,245 9,795 10,710 7,748 0 12,068 0.64%
-
NP to SH 6,386 3,245 9,795 10,710 7,748 0 12,068 0.64%
-
Tax Rate 31.80% 31.90% 44.19% 32.58% 31.74% - 17.62% -
Total Cost 54,222 25,910 91,546 78,386 51,492 0 99,799 0.62%
-
Net Worth 0 0 103,038 0 0 0 91,767 -
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 0 0 103,038 0 0 0 91,767 -
NOSH 127,720 129,800 127,207 127,500 127,016 125,708 125,708 -0.01%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 10.54% 11.13% 9.67% 12.02% 13.08% 0.00% 10.79% -
ROE 0.00% 0.00% 9.51% 0.00% 0.00% 0.00% 13.15% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 47.45 22.46 79.67 69.88 46.64 0.00 88.99 0.64%
EPS 5.00 2.50 7.70 8.40 6.10 0.00 9.60 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.81 0.00 0.00 0.00 0.73 -
Adjusted Per Share Value based on latest NOSH - 128,782
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 30.25 14.55 50.57 44.46 29.56 0.00 55.83 0.62%
EPS 3.19 1.62 4.89 5.34 3.87 0.00 6.02 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.5142 0.00 0.00 0.00 0.458 -
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 0.88 1.03 1.25 0.00 0.00 0.00 0.00 -
P/RPS 1.85 4.59 1.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.60 41.20 16.23 0.00 0.00 0.00 0.00 -100.00%
EY 5.68 2.43 6.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.54 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 08/09/00 16/06/00 31/03/00 28/12/99 28/09/99 - - -
Price 0.83 0.90 1.23 0.00 0.00 0.00 0.00 -
P/RPS 1.75 4.01 1.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.60 36.00 15.97 0.00 0.00 0.00 0.00 -100.00%
EY 6.02 2.78 6.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment