[BJCORP] YoY Cumulative Quarter Result on 30-Apr-2002 [#4]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -133.16%
YoY- -9.83%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Cumulative Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,934,556 5,586,876 7,195,638 8,241,507 7,723,803 7,799,217 7,272,528 0.96%
PBT 371,024 188,743 -160,822 -357,550 321,533 -104,491 304,759 -0.20%
Tax -219,812 -358,074 -302,806 -294,023 -321,533 104,491 -304,759 0.34%
NP 151,212 -169,331 -463,628 -651,573 0 0 0 -100.00%
-
NP to SH 151,212 -169,331 -463,628 -651,573 -593,250 -572,917 0 -100.00%
-
Tax Rate 59.24% 189.72% - - 100.00% - 100.00% -
Total Cost 2,783,344 5,756,207 7,659,266 8,893,080 7,723,803 7,799,217 7,272,528 1.02%
-
Net Worth 70,134 -1,263,484 -1,244,105 -1,577,489 -935,181 -336,348 -6,963 -
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 70,134 -1,263,484 -1,244,105 -1,577,489 -935,181 -336,348 -6,963 -
NOSH 1,498,605 1,498,262 1,498,380 1,498,090 1,497,967 1,287,211 1,221,716 -0.21%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 5.15% -3.03% -6.44% -7.91% 0.00% 0.00% 0.00% -
ROE 215.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 195.82 372.89 480.23 550.13 515.62 605.90 595.27 1.18%
EPS 10.10 -11.30 -30.95 -43.49 -39.60 -43.40 -8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 -0.8433 -0.8303 -1.053 -0.6243 -0.2613 -0.0057 -
Adjusted Per Share Value based on latest NOSH - 1,497,821
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 49.22 93.70 120.68 138.22 129.54 130.80 121.97 0.96%
EPS 2.54 -2.84 -7.78 -10.93 -9.95 -9.61 -8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 -0.2119 -0.2087 -0.2646 -0.1568 -0.0564 -0.0012 -
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.10 0.14 0.17 0.29 0.31 0.79 0.00 -
P/RPS 0.05 0.04 0.04 0.05 0.06 0.13 0.00 -100.00%
P/EPS 0.99 -1.24 -0.55 -0.67 -0.78 -1.77 0.00 -100.00%
EY 100.90 -80.73 -182.01 -149.98 -127.75 -56.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/06/05 30/06/04 30/06/03 25/07/02 10/08/01 28/06/00 - -
Price 0.09 0.10 0.17 0.20 0.23 0.62 0.00 -
P/RPS 0.05 0.03 0.04 0.04 0.04 0.10 0.00 -100.00%
P/EPS 0.89 -0.88 -0.55 -0.46 -0.58 -1.39 0.00 -100.00%
EY 112.11 -113.02 -182.01 -217.47 -172.19 -71.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment