[KSENG] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -74.14%
YoY- 125.1%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 334,495 407,427 252,008 241,008 231,411 240,104 306,989 1.43%
PBT 42,187 48,987 13,690 28,612 17,213 -20,444 15,458 18.20%
Tax -4,709 -13,549 -4,674 -5,104 -6,125 286 -4,306 1.50%
NP 37,478 35,438 9,016 23,508 11,088 -20,158 11,152 22.37%
-
NP to SH 35,097 36,099 10,838 22,868 10,159 -21,414 10,795 21.70%
-
Tax Rate 11.16% 27.66% 34.14% 17.84% 35.58% - 27.86% -
Total Cost 297,017 371,989 242,992 217,500 220,323 260,262 295,837 0.06%
-
Net Worth 2,497,155 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 1.45%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 17,965 - - - - - -
Div Payout % - 49.77% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,497,155 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 1.45%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.20% 8.70% 3.58% 9.75% 4.79% -8.40% 3.63% -
ROE 1.41% 1.57% 0.49% 1.04% 0.45% -0.93% 0.47% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 93.10 113.39 70.14 67.07 64.40 66.82 85.43 1.44%
EPS 9.77 10.05 3.02 6.36 2.83 -5.96 3.00 21.73%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.95 6.38 6.16 6.10 6.25 6.38 6.37 1.46%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 93.07 113.36 70.12 67.06 64.39 66.80 85.41 1.44%
EPS 9.77 10.04 3.02 6.36 2.83 -5.96 3.00 21.73%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9479 6.3783 6.1583 6.0983 6.2483 6.3784 6.3692 1.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.43 3.61 3.60 3.57 4.69 4.10 5.14 -
P/RPS 3.68 3.18 5.13 5.32 7.28 6.14 6.02 -7.87%
P/EPS 35.11 35.93 119.35 56.09 165.88 -68.80 171.11 -23.19%
EY 2.85 2.78 0.84 1.78 0.60 -1.45 0.58 30.37%
DY 0.00 1.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.58 0.59 0.75 0.64 0.81 -8.03%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 27/05/22 27/05/21 29/06/20 30/05/19 30/05/18 30/05/17 -
Price 3.46 3.86 3.47 3.66 4.80 4.11 5.02 -
P/RPS 3.72 3.40 4.95 5.46 7.45 6.15 5.88 -7.34%
P/EPS 35.42 38.42 115.04 57.51 169.77 -68.97 167.12 -22.77%
EY 2.82 2.60 0.87 1.74 0.59 -1.45 0.60 29.40%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.56 0.60 0.77 0.64 0.79 -7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment