[DBHD] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -28.34%
YoY- 115.77%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 232,309 206,108 221,811 182,233 133,107 154,208 147,436 7.24%
PBT -15,710 12,582 8,126 5,623 -12,527 1,898 2,351 -
Tax -1,932 -2,733 -3,468 -2,631 -1,985 -4,555 -2,513 -3.96%
NP -17,642 9,849 4,658 2,992 -14,512 -2,657 -162 105.67%
-
NP to SH -17,979 9,314 3,279 2,291 -14,531 -2,657 -162 106.27%
-
Tax Rate - 21.72% 42.68% 46.79% - 239.99% 106.89% -
Total Cost 249,951 196,259 217,153 179,241 147,619 156,865 147,598 8.43%
-
Net Worth 171,924 179,561 154,728 90,336 100,236 76,620 120,576 5.60%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 171,924 179,561 154,728 90,336 100,236 76,620 120,576 5.60%
NOSH 318,378 318,371 318,371 309,371 309,371 205,968 309,171 0.45%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -7.59% 4.78% 2.10% 1.64% -10.90% -1.72% -0.11% -
ROE -10.46% 5.19% 2.12% 2.54% -14.50% -3.47% -0.13% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 72.97 64.74 69.67 58.90 43.03 74.87 47.69 6.75%
EPS -5.45 2.93 1.03 0.74 -4.70 -1.29 -0.14 75.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.564 0.486 0.292 0.324 0.372 0.39 5.13%
Adjusted Per Share Value based on latest NOSH - 309,371
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 71.09 63.07 67.88 55.77 40.73 47.19 45.12 7.23%
EPS -5.50 2.85 1.00 0.70 -4.45 -0.81 -0.05 105.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5261 0.5495 0.4735 0.2764 0.3067 0.2345 0.369 5.60%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.39 0.395 0.37 0.575 0.72 0.59 1.32 -
P/RPS 0.53 0.61 0.53 0.98 1.67 0.79 2.77 -22.45%
P/EPS -6.91 13.50 35.92 77.65 -15.33 -45.74 -2,519.18 -59.62%
EY -14.48 7.41 2.78 1.29 -6.52 -2.19 -0.04 147.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.76 1.97 2.22 1.59 3.38 -21.16%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/05/21 12/11/19 13/11/18 30/11/17 30/11/16 30/11/15 21/11/14 -
Price 0.37 0.52 0.365 0.545 0.58 0.89 1.27 -
P/RPS 0.51 0.80 0.52 0.93 1.35 1.19 2.66 -22.42%
P/EPS -6.55 17.77 35.44 73.60 -12.35 -68.99 -2,423.75 -59.71%
EY -15.26 5.63 2.82 1.36 -8.10 -1.45 -0.04 149.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.92 0.75 1.87 1.79 2.39 3.26 -21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment