[LIENHOE] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 72.94%
YoY- -17.04%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 16,465 28,860 20,100 24,512 24,050 22,772 32,186 -10.56%
PBT -9,751 -8,844 -4,631 -1,596 -1,465 -1,838 -2,561 24.94%
Tax 27 27 -353 -423 -260 1,838 2,561 -53.15%
NP -9,724 -8,817 -4,984 -2,019 -1,725 0 0 -
-
NP to SH -9,724 -8,817 -4,984 -2,019 -1,725 -2,338 -3,211 20.27%
-
Tax Rate - - - - - - - -
Total Cost 26,189 37,677 25,084 26,531 25,775 22,772 32,186 -3.37%
-
Net Worth 193,787 203,003 226,545 261,282 279,568 210,928 189,001 0.41%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 193,787 203,003 226,545 261,282 279,568 210,928 189,001 0.41%
NOSH 346,049 302,989 302,060 296,911 297,413 254,130 203,227 9.27%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -59.06% -30.55% -24.80% -8.24% -7.17% 0.00% 0.00% -
ROE -5.02% -4.34% -2.20% -0.77% -0.62% -1.11% -1.70% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.76 9.53 6.65 8.26 8.09 8.96 15.84 -18.15%
EPS -2.81 -2.91 -1.65 -0.68 -0.58 -0.92 -1.58 10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.67 0.75 0.88 0.94 0.83 0.93 -8.10%
Adjusted Per Share Value based on latest NOSH - 296,911
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.96 8.70 6.06 7.39 7.25 6.87 9.70 -10.57%
EPS -2.93 -2.66 -1.50 -0.61 -0.52 -0.70 -0.97 20.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5842 0.612 0.683 0.7877 0.8429 0.6359 0.5698 0.41%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.30 0.19 0.28 0.38 0.38 0.37 0.28 -
P/RPS 6.31 1.99 4.21 4.60 4.70 4.13 1.77 23.58%
P/EPS -10.68 -6.53 -16.97 -55.88 -65.52 -40.22 -17.72 -8.08%
EY -9.37 -15.32 -5.89 -1.79 -1.53 -2.49 -5.64 8.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.28 0.37 0.43 0.40 0.45 0.30 10.28%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 26/05/06 26/05/05 27/05/04 27/05/03 25/06/02 29/05/01 -
Price 0.24 0.27 0.23 0.31 0.40 0.33 0.31 -
P/RPS 5.04 2.83 3.46 3.76 4.95 3.68 1.96 17.03%
P/EPS -8.54 -9.28 -13.94 -45.59 -68.97 -35.87 -19.62 -12.93%
EY -11.71 -10.78 -7.17 -2.19 -1.45 -2.79 -5.10 14.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.31 0.35 0.43 0.40 0.33 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment