[LIENHOE] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 114.82%
YoY- 238.48%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 26,882 19,751 12,936 18,551 17,768 16,465 28,860 -1.17%
PBT -2,334 -3,290 -1,366 1,841 -1,364 -9,751 -8,844 -19.89%
Tax -540 -271 -187 16 23 27 27 -
NP -2,874 -3,561 -1,553 1,857 -1,341 -9,724 -8,817 -17.02%
-
NP to SH -2,874 -3,561 -1,553 1,857 -1,341 -9,724 -8,817 -17.02%
-
Tax Rate - - - -0.87% - - - -
Total Cost 29,756 23,312 14,489 16,694 19,109 26,189 37,677 -3.85%
-
Net Worth 167,650 174,625 181,412 171,135 177,591 193,787 203,003 -3.13%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 167,650 174,625 181,412 171,135 177,591 193,787 203,003 -3.13%
NOSH 342,142 342,403 361,162 364,117 362,432 346,049 302,989 2.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -10.69% -18.03% -12.01% 10.01% -7.55% -59.06% -30.55% -
ROE -1.71% -2.04% -0.86% 1.09% -0.76% -5.02% -4.34% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.86 5.77 3.58 5.09 4.90 4.76 9.53 -3.15%
EPS -0.84 -1.04 -0.43 0.51 -0.37 -2.81 -2.91 -18.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.5023 0.47 0.49 0.56 0.67 -5.07%
Adjusted Per Share Value based on latest NOSH - 364,117
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.05 5.92 3.87 5.56 5.32 4.93 8.65 -1.18%
EPS -0.86 -1.07 -0.47 0.56 -0.40 -2.91 -2.64 -17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5022 0.5231 0.5434 0.5126 0.532 0.5805 0.6081 -3.13%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.30 0.31 0.26 0.17 0.20 0.30 0.19 -
P/RPS 3.82 5.37 7.26 3.34 4.08 6.31 1.99 11.47%
P/EPS -35.71 -29.81 -60.47 33.33 -54.05 -10.68 -6.53 32.69%
EY -2.80 -3.35 -1.65 3.00 -1.85 -9.37 -15.32 -24.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.52 0.36 0.41 0.54 0.28 13.84%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 26/05/11 26/05/10 28/05/09 29/05/08 25/05/07 26/05/06 -
Price 0.30 0.28 0.23 0.17 0.17 0.24 0.27 -
P/RPS 3.82 4.85 6.42 3.34 3.47 5.04 2.83 5.12%
P/EPS -35.71 -26.92 -53.49 33.33 -45.95 -8.54 -9.28 25.15%
EY -2.80 -3.71 -1.87 3.00 -2.18 -11.71 -10.78 -20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.46 0.36 0.35 0.43 0.40 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment