[LIONCOR] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -114.23%
YoY- 75.79%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,965,414 1,682,853 1,352,823 838,101 792,750 115,831 0 -100.00%
PBT 259,753 37,951 66,766 -60,796 -262,481 -159,938 0 -100.00%
Tax -54,077 -32,273 -35,873 12,354 262,481 159,938 0 -100.00%
NP 205,676 5,678 30,893 -48,442 0 0 0 -100.00%
-
NP to SH 205,676 5,678 30,893 -48,442 -200,104 -162,717 0 -100.00%
-
Tax Rate 20.82% 85.04% 53.73% - - - - -
Total Cost 2,759,738 1,677,175 1,321,930 886,543 792,750 115,831 0 -100.00%
-
Net Worth 276,322 -18,316 -21,755 -431,570 -349,326 -5,850,498 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 276,322 -18,316 -21,755 -431,570 -349,326 -5,850,498 0 -100.00%
NOSH 921,074 915,806 217,556 182,869 182,893 182,828 182,827 -1.70%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.94% 0.34% 2.28% -5.78% 0.00% 0.00% 0.00% -
ROE 74.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 321.95 183.76 621.83 458.31 433.45 63.36 0.00 -100.00%
EPS 22.33 0.62 14.20 -37.84 -109.41 -89.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 -0.02 -0.10 -2.36 -1.91 -32.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 182,932
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 225.35 127.88 102.80 63.69 60.24 8.80 0.00 -100.00%
EPS 15.63 0.43 2.35 -3.68 -15.21 -12.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 -0.0139 -0.0165 -0.328 -0.2655 -4.446 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.05 0.77 0.69 0.52 0.49 3.40 0.00 -
P/RPS 0.33 0.42 0.11 0.11 0.11 5.37 0.00 -100.00%
P/EPS 4.70 124.19 4.86 -1.96 -0.45 -3.82 0.00 -100.00%
EY 21.27 0.81 20.58 -50.94 -223.29 -26.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 25/05/04 06/05/03 21/05/02 24/05/01 25/05/00 - -
Price 1.02 0.62 0.61 0.71 0.73 2.88 0.00 -
P/RPS 0.32 0.34 0.10 0.15 0.17 4.55 0.00 -100.00%
P/EPS 4.57 100.00 4.30 -2.68 -0.67 -3.24 0.00 -100.00%
EY 21.89 1.00 23.28 -37.31 -149.88 -30.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment