[PGLOBE] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -136.97%
YoY- -273.51%
Quarter Report
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 20,729 22,861 31,374 27,175 26,638 22,361 0 -100.00%
PBT -1,417 -246 3,590 -480 160 -2,219 0 -100.00%
Tax -49 -220 -1,353 480 -160 2,219 0 -100.00%
NP -1,466 -466 2,237 0 0 0 0 -100.00%
-
NP to SH -1,466 -466 2,237 -564 -151 -2,659 0 -100.00%
-
Tax Rate - - 37.69% - 100.00% - - -
Total Cost 22,195 23,327 29,137 27,175 26,638 22,361 0 -100.00%
-
Net Worth 175,054 77,045 78,697 91,727 94,375 99,170 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 175,054 77,045 78,697 91,727 94,375 99,170 0 -100.00%
NOSH 61,856 62,133 61,966 61,978 62,916 61,981 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -7.07% -2.04% 7.13% 0.00% 0.00% 0.00% 0.00% -
ROE -0.84% -0.60% 2.84% -0.61% -0.16% -2.68% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.51 36.79 50.63 43.85 42.34 36.08 0.00 -100.00%
EPS -2.37 -0.75 3.61 -0.91 -0.24 -4.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 1.24 1.27 1.48 1.50 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,692
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.78 3.06 4.20 3.64 3.57 2.99 0.00 -100.00%
EPS -0.20 -0.06 0.30 -0.08 -0.02 -0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2345 0.1032 0.1054 0.1229 0.1264 0.1328 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.73 0.89 0.90 1.06 1.10 1.98 0.00 -
P/RPS 2.18 2.42 1.78 2.42 2.60 5.49 0.00 -100.00%
P/EPS -30.80 -118.67 24.93 -116.48 -458.33 -46.15 0.00 -100.00%
EY -3.25 -0.84 4.01 -0.86 -0.22 -2.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.72 0.71 0.72 0.73 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 26/08/04 28/08/03 29/08/02 10/08/01 28/08/00 - -
Price 0.85 1.06 1.00 1.06 1.05 1.88 0.00 -
P/RPS 2.54 2.88 1.98 2.42 2.48 5.21 0.00 -100.00%
P/EPS -35.86 -141.33 27.70 -116.48 -437.50 -43.82 0.00 -100.00%
EY -2.79 -0.71 3.61 -0.86 -0.23 -2.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.85 0.79 0.72 0.70 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment