[MFLOUR] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -69.18%
YoY- 41.28%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 654,282 635,171 563,815 604,175 666,836 556,060 579,379 2.04%
PBT -13,627 25,875 2,450 33,796 21,607 11,863 30,794 -
Tax -1,138 -3,963 235 -6,803 -4,339 -4,037 -3,872 -18.44%
NP -14,765 21,912 2,685 26,993 17,268 7,826 26,922 -
-
NP to SH -16,786 19,873 1,596 24,910 17,632 5,398 23,135 -
-
Tax Rate - 15.32% -9.59% 20.13% 20.08% 34.03% 12.57% -
Total Cost 669,047 613,259 561,130 577,182 649,568 548,234 552,457 3.23%
-
Net Worth 1,045,054 906,671 803,416 835,832 754,869 728,730 694,049 7.05%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,045,054 906,671 803,416 835,832 754,869 728,730 694,049 7.05%
NOSH 1,007,391 978,443 550,285 549,889 550,999 539,800 538,023 11.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -2.26% 3.45% 0.48% 4.47% 2.59% 1.41% 4.65% -
ROE -1.61% 2.19% 0.20% 2.98% 2.34% 0.74% 3.33% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 65.11 77.06 102.46 109.87 121.02 103.01 107.69 -8.03%
EPS -1.67 2.41 0.29 4.53 3.20 1.00 4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.10 1.46 1.52 1.37 1.35 1.29 -3.52%
Adjusted Per Share Value based on latest NOSH - 549,889
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 52.80 51.26 45.50 48.76 53.81 44.87 46.76 2.04%
EPS -1.35 1.60 0.13 2.01 1.42 0.44 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8434 0.7317 0.6484 0.6745 0.6092 0.5881 0.5601 7.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.43 0.76 1.53 1.49 1.24 1.51 1.54 -
P/RPS 0.66 0.99 1.49 1.36 1.02 1.47 1.43 -12.08%
P/EPS -25.74 31.52 527.53 32.89 38.75 151.00 35.81 -
EY -3.88 3.17 0.19 3.04 2.58 0.66 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.69 1.05 0.98 0.91 1.12 1.19 -16.25%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 15/05/20 24/05/19 30/05/18 25/05/17 17/05/16 21/05/15 14/05/14 -
Price 0.58 0.745 1.52 2.20 1.21 1.50 1.55 -
P/RPS 0.89 0.97 1.48 2.00 1.00 1.46 1.44 -7.69%
P/EPS -34.72 30.90 524.08 48.57 37.81 150.00 36.05 -
EY -2.88 3.24 0.19 2.06 2.64 0.67 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 1.04 1.45 0.88 1.11 1.20 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment