[MUIIND] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 1145.93%
YoY- -64.94%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 302,756 307,359 308,959 470,248 635,009 681,283 687,370 -9.19%
PBT -5,046 -17,700 -35,833 41,349 151,199 17,279 60,963 -
Tax -7,407 -5,287 -7,210 -10,367 -14,197 -15,130 -16,803 -9.18%
NP -12,453 -22,987 -43,043 30,982 137,002 2,149 44,160 -
-
NP to SH -20,426 -25,489 -46,893 17,306 49,362 -4,668 33,580 -
-
Tax Rate - - - 25.07% 9.39% 87.56% 27.56% -
Total Cost 315,209 330,346 352,002 439,266 498,007 679,134 643,210 -8.04%
-
Net Worth 468,916 542,523 729,034 780,647 697,941 671,583 698,706 -4.58%
Dividend
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 468,916 542,523 729,034 780,647 697,941 671,583 698,706 -4.58%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,082,784 2,029,565 2,022,891 4.46%
Ratio Analysis
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -4.11% -7.48% -13.93% 6.59% 21.57% 0.32% 6.42% -
ROE -4.36% -4.70% -6.43% 2.22% 7.07% -0.70% 4.81% -
Per Share
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.32 10.48 10.54 16.04 30.49 33.57 33.98 -13.07%
EPS -0.70 -0.87 -1.60 0.59 2.37 -0.23 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.185 0.2486 0.2662 0.3351 0.3309 0.3454 -8.65%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.37 9.52 9.57 14.56 19.66 21.10 21.28 -9.19%
EPS -0.63 -0.79 -1.45 0.54 1.53 -0.14 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.168 0.2257 0.2417 0.2161 0.2079 0.2163 -4.57%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/03/19 30/03/18 31/03/17 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.165 0.17 0.165 0.185 0.23 0.21 0.17 -
P/RPS 1.60 1.62 1.57 1.15 0.75 0.63 0.50 14.65%
P/EPS -23.69 -19.56 -10.32 31.35 9.70 -91.30 10.24 -
EY -4.22 -5.11 -9.69 3.19 10.30 -1.10 9.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 0.66 0.69 0.69 0.63 0.49 9.12%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/05/19 24/05/18 30/05/17 25/11/13 28/11/12 21/11/11 29/11/10 -
Price 0.195 0.18 0.185 0.21 0.21 0.22 0.19 -
P/RPS 1.89 1.72 1.76 1.31 0.69 0.66 0.56 15.37%
P/EPS -28.00 -20.71 -11.57 35.59 8.86 -95.65 11.45 -
EY -3.57 -4.83 -8.64 2.81 11.29 -1.05 8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.97 0.74 0.79 0.63 0.66 0.55 9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment