[MUIIND] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -27.18%
YoY- 45.64%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Revenue 135,966 265,282 302,756 307,359 308,959 470,248 635,009 -16.57%
PBT -43,838 -150,523 -5,046 -17,700 -35,833 41,349 151,199 -
Tax -9,303 -5,736 -7,407 -5,287 -7,210 -10,367 -14,197 -4.84%
NP -53,141 -156,259 -12,453 -22,987 -43,043 30,982 137,002 -
-
NP to SH -59,907 -162,909 -20,426 -25,489 -46,893 17,306 49,362 -
-
Tax Rate - - - - - 25.07% 9.39% -
Total Cost 189,107 421,541 315,209 330,346 352,002 439,266 498,007 -10.76%
-
Net Worth 136,364 228,153 468,916 542,523 729,034 780,647 697,941 -17.46%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Net Worth 136,364 228,153 468,916 542,523 729,034 780,647 697,941 -17.46%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,082,784 4.10%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
NP Margin -39.08% -58.90% -4.11% -7.48% -13.93% 6.59% 21.57% -
ROE -43.93% -71.40% -4.36% -4.70% -6.43% 2.22% 7.07% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
RPS 4.64 9.05 10.32 10.48 10.54 16.04 30.49 -19.85%
EPS -2.04 -5.56 -0.70 -0.87 -1.60 0.59 2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0778 0.1599 0.185 0.2486 0.2662 0.3351 -20.72%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
RPS 4.21 8.21 9.37 9.52 9.57 14.56 19.66 -16.57%
EPS -1.85 -5.04 -0.63 -0.79 -1.45 0.54 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.0706 0.1452 0.168 0.2257 0.2417 0.2161 -17.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/13 28/09/12 -
Price 0.09 0.08 0.165 0.17 0.165 0.185 0.23 -
P/RPS 1.94 0.88 1.60 1.62 1.57 1.15 0.75 11.82%
P/EPS -4.41 -1.44 -23.69 -19.56 -10.32 31.35 9.70 -
EY -22.70 -69.44 -4.22 -5.11 -9.69 3.19 10.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.03 1.03 0.92 0.66 0.69 0.69 12.92%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Date 28/05/21 18/06/20 30/05/19 24/05/18 30/05/17 25/11/13 28/11/12 -
Price 0.085 0.16 0.195 0.18 0.185 0.21 0.21 -
P/RPS 1.83 1.77 1.89 1.72 1.76 1.31 0.69 12.15%
P/EPS -4.16 -2.88 -28.00 -20.71 -11.57 35.59 8.86 -
EY -24.03 -34.72 -3.57 -4.83 -8.64 2.81 11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.06 1.22 0.97 0.74 0.79 0.63 13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment