[MUIIND] YoY Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
Revenue 103,227 105,820 102,033 0 106,676 109,402 154,703 -7.08%
PBT 10,586 -8,105 -4,411 0 -10,145 107 -3,908 -
Tax -2,702 -1,924 -2,457 0 -3,278 -1,693 -3,867 -6.30%
NP 7,884 -10,029 -6,868 0 -13,423 -1,586 -7,775 -
-
NP to SH 2,754 -11,334 -8,637 0 -14,400 -2,916 -9,025 -
-
Tax Rate 25.52% - - - - 1,582.24% - -
Total Cost 95,343 115,849 108,901 0 120,099 110,988 162,478 -9.23%
-
Net Worth 501,761 602,641 716,717 856,894 787,685 768,037 708,506 -6.07%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 501,761 602,641 716,717 856,894 787,685 768,037 708,506 -6.07%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 7.64% -9.48% -6.73% 0.00% -12.58% -1.45% -5.03% -
ROE 0.55% -1.88% -1.21% 0.00% -1.83% -0.38% -1.27% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.52 3.61 3.48 0.00 3.64 3.73 5.28 -7.10%
EPS 0.09 -0.39 -0.29 0.00 -0.49 -0.10 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1711 0.2055 0.2444 0.2922 0.2686 0.2619 0.2416 -6.07%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.20 3.28 3.16 0.00 3.31 3.39 4.80 -7.10%
EPS 0.09 -0.35 -0.27 0.00 -0.45 -0.09 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1868 0.2222 0.2656 0.2442 0.2381 0.2196 -6.07%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 31/03/15 31/03/14 29/03/13 -
Price 0.185 0.18 0.15 0.185 0.235 0.195 0.185 -
P/RPS 5.26 4.99 4.31 0.00 6.46 5.23 3.51 7.62%
P/EPS 196.99 -46.57 -50.93 0.00 -47.86 -196.11 -60.11 -
EY 0.51 -2.15 -1.96 0.00 -2.09 -0.51 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.88 0.61 0.63 0.87 0.74 0.77 6.33%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/18 29/11/17 29/11/16 24/11/15 27/05/15 29/05/14 31/05/13 -
Price 0.155 0.215 0.125 0.195 0.20 0.20 0.21 -
P/RPS 4.40 5.96 3.59 0.00 5.50 5.36 3.98 1.83%
P/EPS 165.05 -55.63 -42.44 0.00 -40.73 -201.14 -68.24 -
EY 0.61 -1.80 -2.36 0.00 -2.46 -0.50 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.05 0.51 0.67 0.74 0.76 0.87 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment